The Boeing Company
10/23/2024 | Press release | Distributed by Public on 10/23/2024 05:30
Boeing Reports Third Quarter Results
ARLINGTON, Va., Oct. 23, 2024/PRNewswire/ --
Third Quarter 2024
- Financials reflect impacts of the International Association of Machinists and Aerospace Workers (IAM) work stoppage and previously announced charges on commercial and defense programs
- Revenue of $17.8 billion, GAAP loss per share of ($9.97)and core (non-GAAP)* loss per share of ($10.44)
- Operating cash flow of ($1.3) billionand free cash flow of ($2.0) billion(non-GAAP)*
- Total company backlog of $511 billion, including over 5,400 commercial airplanes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1. Summary Financial Results |
|
Third Quarter |
|
|
|
Nine Months |
|
|
||||||||||||||||||||||||||||||
|
(Dollars in Millions, except per share data) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Revenues |
|
$17,840 |
|
|
$18,104 |
|
|
(1) % |
|
$51,275 |
|
|
$55,776 |
|
|
(8) % |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Loss from operations |
|
($5,761) |
|
|
($808) |
|
|
NM |
|
($6,937) |
|
|
($1,056) |
|
|
NM |
||||||||||||||||||||||
|
Operating margins |
|
(32.3) |
% |
|
(4.5) |
% |
|
NM |
|
(13.5) |
% |
|
(1.9) |
% |
|
NM |
||||||||||||||||||||||
|
Net loss |
|
($6,174) |
|
|
($1,638) |
|
|
NM |
|
($7,968) |
|
|
($2,212) |
|
|
NM |
||||||||||||||||||||||
|
Basic loss per share |
|
($9.97) |
|
|
($2.70) |
|
|
NM |
|
($12.91) |
|
|
($3.64) |
|
|
NM |
||||||||||||||||||||||
|
Operating cash flow |
|
($1,345) |
|
|
$22 |
|
|
NM |
|
($8,630) |
|
|
$2,579 |
|
|
NM |
||||||||||||||||||||||
|
Non-GAAP* |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Core operating loss |
|
($5,989) |
|
|
($1,089) |
|
|
NM |
|
($7,769) |
|
|
($1,919) |
|
|
NM |
||||||||||||||||||||||
|
Core operating margins |
|
(33.6) |
% |
|
(6.0) |
% |
|
NM |
|
(15.2) |
% |
|
(3.4) |
% |
|
NM |
||||||||||||||||||||||
|
Core loss per share |
|
($10.44) |
|
|
($3.26) |
|
|
NM |
|
($14.52) |
|
|
($5.35) |
|
|
NM |
|
*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 5, "Non-GAAP Measures Disclosures." |
The Boeing Company [NYSE: BA] recorded third quarter revenue of $17.8 billion, GAAP loss per share of ($9.97)and core loss per share (non-GAAP)* of ($10.44)(Table 1) primarily reflecting impacts of the IAM work stoppage and previously announced charges on commercial and defense programs. Boeing reported operating cash flow of ($1.3) billion and free cash flow of ($2.0) billion(non-GAAP)*.
"It will take time to return Boeing to its former legacy, but with the right focus and culture, we can be an iconic company and aerospace leader once again," said Kelly Ortberg, Boeing President and Chief Executive Officer. "Going forward, we will be focused on fundamentally changing the culture, stabilizing the business, and improving program execution, while setting the foundation for the future of Boeing."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2. Cash Flow |
|
Third Quarter |
|
Nine Months |
|
|
|
|
||||||||||||||||||||||
|
(Millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
||||||||||||||||||
|
Operating cash flow |
|
($1,345) |
|
|
$22 |
|
|
($8,630) |
|
|
$2,579 |
|
|
|
|
|
||||||||||||||
|
Less additions to property, plant & equipment |
|
($611) |
|
|
($332) |
|
|
($1,582) |
|
|
($1,096) |
|
|
|
|
|
||||||||||||||
|
Free cash flow* |
|
($1,956) |
|
|
($310) |
|
|
($10,212) |
|
|
$1,483 |
|
|
|
|
|
|
*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on page 5, "Non-GAAP Measures Disclosures." |
Operating cash flow was ($1.3) billionin the quarter reflecting lower commercial widebody deliveries, as well as unfavorable working capital timing, including the impact of the IAM work stoppage (Table 2).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3. Cash, Marketable Securities and Debt Balances |
|
Quarter End |
||||||||||||
|
(Billions) |
|
3Q 2024 |
|
2Q 2024 |
||||||||||
|
Cash |
|
$10.0 |
|
|
$10.9 |
|
||||||||
|
Marketable securities1 |
|
$0.5 |
|
$1.7 |
||||||||||
|
Total |
|
$10.5 |
|
$12.6 |
||||||||||
|
|
|
|
|
|
||||||||||
|
Consolidated debt |
|
$57.7 |
|
$57.9 |
|
|
|
1Marketable securities consist primarily of time deposits due within one year classified as "short-term investments." |
Cash and investments in marketable securities totaled $10.5 billion, compared to $12.6 billionat the beginning of the quarter driven by free cash flow usage in the quarter (Table 3). In October, the company entered into a new $10.0 billionshort-term credit facility and now has access to total credit facilities of $20.0 billion, which remain undrawn.
Total company backlog at quarter end was $511 billion.
Segment Results
Commercial Airplanes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4. Commercial Airplanes |
|
Third Quarter |
|
|
|
Nine Months |
|
|
||||||||||||||||||||||||||||||
|
(Dollars in Millions) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Deliveries |
|
116 |
|
|
105 |
|
|
10 % |
|
291 |
|
|
371 |
|
|
(22) % |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Revenues |
|
$7,443 |
|
|
$7,876 |
|
|
(5) % |
|
$18,099 |
|
|
$23,420 |
|
|
(23) % |
||||||||||||||||||||||
|
Loss from operations |
|
($4,021) |
|
|
($678) |
|
|
NM |
|
($5,879) |
|
|
($1,676) |
|
|
NM |
||||||||||||||||||||||
|
Operating margins |
|
(54.0) |
% |
|
(8.6) |
% |
|
NM |
|
(32.5) |
% |
|
(7.2) |
% |
|
NM |
Commercial Airplanes third quarter revenue of $7.4 billion and operating margin of (54.0) percent reflect previously announced pre-tax charges of $3.0 billionon the 777X and 767 programs as well as the IAM work stoppage and higher period expense, including research and development (Table 4).
The 787 program is currently producing at 4 per month and maintains plans to return to 5 per month by year end. In the quarter, Commercial Airplanes booked 49 net orders and delivered 116 airplanes, with backlog of over 5,400 airplanes valued at $428 billion.
Defense, Space & Security
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5. Defense, Space & Security |
|
Third Quarter |
|
|
|
Nine Months |
|
|
||||||||||||||||||||||||||||||
|
(Dollars in Millions) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Revenues |
|
$5,536 |
|
|
$5,481 |
|
|
1 % |
|
$18,507 |
|
|
$18,187 |
|
|
2 % |
||||||||||||||||||||||
|
Loss from operations |
|
($2,384) |
|
|
($924) |
|
|
NM |
|
($3,146) |
|
|
($1,663) |
|
|
NM |
||||||||||||||||||||||
|
Operating margins |
|
(43.1) |
% |
|
(16.9) |
% |
|
NM |
|
(17.0) |
% |
|
(9.1) |
% |
|
NM |
Defense, Space & Security third quarter revenue of $5.5 billionand operating margin of (43.1) percent reflect the previously announced pre-tax charges of $2.0 billionon the T-7A, KC-46A Tanker, Commercial Crew, and MQ-25 programs. Results also reflect unfavorable performance on other programs.
During the quarter, Defense, Space & Security delivered the first production MH-139A to the U.S. Air Force and definitized a contract for two E-7A Wedgetails from the U.S. Air Force. Backlog at Defense, Space & Security was $62 billion, of which 28 percent represents orders from customers outside the U.S.
Global Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6. Global Services |
|
Third Quarter |
|
|
|
Nine Months |
|
|
||||||||||||||||||||||||||||||
|
(Dollars in Millions) |
|
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Revenues |
|
$4,901 |
|
|
$4,812 |
|
|
2 % |
|
$14,835 |
|
|
$14,278 |
|
|
4 % |
||||||||||||||||||||||
|
Earnings from operations |
|
$834 |
|
|
$784 |
|
|
6 % |
|
$2,620 |
|
|
$2,487 |
|
|
5 % |
||||||||||||||||||||||
|
Operating margins |
|
17.0 |
% |
|
16.3 |
% |
|
0.7 pts |
|
17.7 |
% |
|
17.4 |
% |
|
0.3 pts |
Global Services third quarter revenue of $4.9 billionand operating margin of 17.0 percent reflect higher commercial volume and mix.
During the quarter, Global Services secured agreements for Landing Gear Exchange Program and Integrated Material Management with All Nippon Airways and a KC-135 spares contract from the U.S. Air Force.
Additional Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7. Additional Financial Information |
|
Third Quarter |
|
Nine Months |
||||||||||||||||||||||
|
(Dollars in Millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unallocated items, eliminations and other |
|
($40) |
|
|
($65) |
|
|
($166) |
|
|
($109) |
|
||||||||||||||
|
Loss from operations |
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Other unallocated items and eliminations |
|
($418) |
|
|
($271) |
|
|
($1,364) |
|
|
($1,067) |
|
||||||||||||||
|
FAS/CAS service cost adjustment |
|
$228 |
|
|
$281 |
|
|
$832 |
|
|
$863 |
|
||||||||||||||
|
Other income, net |
|
$265 |
|
|
$297 |
|
|
$790 |
|
|
$919 |
|
||||||||||||||
|
Interest and debt expense |
|
($728) |
|
|
($589) |
|
|
($1,970) |
|
|
($1,859) |
|
||||||||||||||
|
Effective tax rate |
|
0.8 |
% |
|
(48.9) |
% |
|
1.8 |
% |
|
(10.8) |
% |
Other unallocated items and eliminations primarily reflects timing of allocations.
Non-GAAP Measures Disclosures
We supplement the reporting of our financial information determined under Generally Accepted Accounting Principles in the United States of America(GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company's ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:
Core Operating Earnings/(loss), Core Operating Margin and Core Earnings/(loss) Per Share
Core operating earnings/(loss) is defined as GAAP Earnings/(loss) from operations excluding the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment represents the difference between the Financial Accounting Standards (FAS) pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core operating margin is defined as Core operating earnings/(loss) expressed as a percentage of revenue. Core earnings/(loss) per share is defined as GAAP Diluted earnings/(loss) per share excluding the net earnings/(loss) per share impact of the FAS/CAS service cost adjustment and Non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid. Management uses core operating earnings/(loss), core operating margin and core earnings/(loss) per share for purposes of evaluating and forecasting underlying business performance. Management believes these core measures provide investors additional insights into operational performance as they exclude non-service pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is provided on page 12 and 13.
Free Cash Flow
Free cash flow is GAAP operating cash flow reduced by capital expenditures for property, plant and equipment. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. See Table 2 on page 2 for reconciliation of free cash flow to GAAP operating cash flow.
Boeing President and CEO Kelly Ortberg'sprepared remarks for the third quarter results webcast can be accessed here:
Caution Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "may," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and other similar words or expressions, or the negative thereof, generally can be used to help identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on expectations and assumptions that we believe to be reasonable when made, but that may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) general conditions in the economy and our industry, including those due to regulatory changes; (2) our reliance on our commercial airline customers; (3) the overall health of our aircraft production system, production quality issues, commercial airplane production rates, our ability to successfully develop and certify new aircraft or new derivative aircraft, and the ability of our aircraft to meet stringent performance and reliability standards; (4) our pending acquisition of Spirit AeroSystems Holdings, Inc. (Spirit), including the satisfaction of closing conditions in the expected timeframe or at all, (5) changing budget and appropriation levels and acquisition priorities of the U.S. government, as well as significant delays in U.S. government appropriations; (6) our dependence on our subcontractors and suppliers, as well as the availability of highly skilled labor and raw materials; (7) work stoppages or other labor disruptions; (8) competition within our markets; (9) our non-U.S. operations and sales to non-U.S. customers; (10) changes in accounting estimates; (11) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures, including anticipated synergies and quality improvements related to our pending acquisition of Spirit; (12) our dependence on U.S. government contracts; (13) our reliance on fixed-price contracts; (14) our reliance on cost-type contracts; (15) contracts that include in-orbit incentive payments; (16) unauthorized access to our, our customers' and/or our suppliers' information and systems; (17) potential business disruptions, including threats to physical security or our information technology systems, extreme weather (including effects of climate change) or other acts of nature, and pandemics or other public health crises; (18) potential adverse developments in new or pending litigation and/or government inquiries or investigations; (19) potential environmental liabilities; (20) effects of climate change and legal, regulatory or market responses to such change; (21) credit rating agency actions and changes in our ability to obtain debt financing on commercially reasonable terms, at competitive rates and in sufficient amounts; (22) substantial pension and other postretirement benefit obligations; (23) the adequacy of our insurance coverage; and (24) customer and aircraft concentration in our customer financing portfolio.
Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.
|
Contact: |
||
|
|
|
|
|
Investor Relations: |
|
Matt Welch or David Dufault [email protected] |
|
Communications: |
|
Michael Friedman [email protected] |
|
The Boeing Company and Subsidiaries Consolidated Statements of Operations (Unaudited) |
|||||||||||
|
|
|||||||||||
|
|
Nine months ended |
|
Three months ended |
||||||||
|
(Dollars in millions, except per share data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
Sales of products |
$41,326 |
|
|
$46,661 |
|
|
$14,534 |
|
|
$15,060 |
|
|
Sales of services |
9,949 |
|
|
9,115 |
|
|
3,306 |
|
|
3,044 |
|
|
Total revenues |
51,275 |
|
|
55,776 |
|
|
17,840 |
|
|
18,104 |
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of products |
(43,384) |
|
|
(43,140) |
|
|
(18,413) |
|
|
(14,464) |
|
|
Cost of services |
(8,293) |
|
|
(7,609) |
|
|
(2,934) |
|
|
(2,475) |
|
|
Total costs and expenses |
(51,677) |
|
|
(50,749) |
|
|
(21,347) |
|
|
(16,939) |
|
|
|
(402) |
|
|
5,027 |
|
|
(3,507) |
|
|
1,165 |
|
|
Income/(loss) from operating investments, net |
59 |
|
|
45 |
|
|
(15) |
|
|
28 |
|
|
General and administrative expense |
(3,623) |
|
|
(3,633) |
|
|
(1,085) |
|
|
(1,043) |
|
|
Research and development expense, net |
(2,976) |
|
|
(2,496) |
|
|
(1,154) |
|
|
(958) |
|
|
Gain on dispositions, net |
5 |
|
|
1 |
|
|
|
|
|
|
|
|
Loss from operations |
(6,937) |
|
|
(1,056) |
|
|
(5,761) |
|
|
(808) |
|
|
Other income, net |
790 |
|
|
919 |
|
|
265 |
|
|
297 |
|
|
Interest and debt expense |
(1,970) |
|
|
(1,859) |
|
|
(728) |
|
|
(589) |
|
|
Loss before income taxes |
(8,117) |
|
|
(1,996) |
|
|
(6,224) |
|
|
(1,100) |
|
|
Income tax benefit/(expense) |
149 |
|
|
(216) |
|
|
50 |
|
|
(538) |
|
|
Net loss |
(7,968) |
|
|
(2,212) |
|
|
(6,174) |
|
|
(1,638) |
|
|
Less: net loss attributable to noncontrolling interest |
(16) |
|
|
(13) |
|
|
(4) |
|
|
(2) |
|
|
Net loss attributable to Boeing Shareholders |
($7,952) |
|
|
($2,199) |
|
|
($6,170) |
|
|
($1,636) |
|
|
Basic loss per share |
($12.91) |
|
|
($3.64) |
|
|
($9.97) |
|
|
($2.70) |
|
|
Diluted loss per share |
($12.91) |
|
|
($3.64) |
|
|
($9.97) |
|
|
($2.70) |
|
|
Weighted average diluted shares (millions) |
616.1 |
|
|
605.0 |
|
|
618.8 |
|
|
607.2 |
|
|
The Boeing Company and Subsidiaries Consolidated Statements of Financial Position (Unaudited) |
|||||
|
|
|||||
|
(Dollars in millions, except per share data) |
September 30 |
|
|
December 31 |
|
|
Assets |
|
|
|
||
|
Cash and cash equivalents |
$9,961 |
|
|
$12,691 |
|
|
Short-term and other investments |
509 |
|
|
3,274 |
|
|
Accounts receivable, net |
2,894 |
|
|
2,649 |
|
|
Unbilled receivables, net |
9,356 |
|
|
8,317 |
|
|
Current portion of financing receivables, net |
457 |
|
|
99 |
|
|
Inventories |
83,341 |
|
|
79,741 |
|
|
Other current assets, net |
2,918 |
|
|
2,504 |
|
|
Total current assets |
109,436 |
|
|
109,275 |
|
|
Financing receivables and operating lease equipment, net |
321 |
|
|
860 |
|
|
Property, plant and equipment, net of accumulated depreciation of $22,923 and $22,245 |
11,236 |
|
|
10,661 |
|
|
Goodwill |
8,112 |
|
|
8,093 |
|
|
Acquired intangible assets, net |
2,011 |
|
|
2,094 |
|
|
Deferred income taxes |
44 |
|
|
59 |
|
|
Investments |
1,030 |
|
|
1,035 |
|
|
Other assets, net of accumulated amortization of $1,054 and $1,046 |
5,505 |
|
|
4,935 |
|
|
Total assets |
$137,695 |
|
|
$137,012 |
|
|
Liabilities and equity |
|
|
|
||
|
Accounts payable |
$12,267 |
|
|
$11,964 |
|
|
Accrued liabilities |
22,628 |
|
|
22,331 |
|
|
Advances and progress billings |
57,931 |
|
|
56,328 |
|
|
Short-term debt and current portion of long-term debt |
4,474 |
|
|
5,204 |
|
|
Total current liabilities |
97,300 |
|
|
95,827 |
|
|
Deferred income taxes |
249 |
|
|
229 |
|
|
Accrued retiree health care |
2,121 |
|
|
2,233 |
|
|
Accrued pension plan liability, net |
6,097 |
|
|
6,516 |
|
|
Other long-term liabilities |
2,314 |
|
|
2,332 |
|
|
Long-term debt |
53,176 |
|
|
47,103 |
|
|
Total liabilities |
161,257 |
|
|
154,240 |
|
|
Shareholders' equity: |
|
|
|
||
|
Common stock, par value $5.00 - 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 |
|
|
5,061 |
|
|
Additional paid-in capital |
10,925 |
|
|
10,309 |
|
|
Treasury stock, at cost - 394,465,404 and 402,746,136 shares |
(48,564) |
|
|
(49,549) |
|
|
Retained earnings |
19,299 |
|
|
27,251 |
|
|
Accumulated other comprehensive loss |
(10,273) |
|
|
(10,305) |
|
|
Total shareholders' deficit |
(23,552) |
|
|
(17,233) |
|
|
Noncontrolling interests |
(10) |
|
|
5 |
|
|
Total equity |
(23,562) |
|
|
(17,228) |
|
|
Total liabilities and equity |
$137,695 |
|
|
$137,012 |
|
|
The Boeing Company and Subsidiaries
Consolidated Statements of Cash Flows |
|||||
|
|
|||||
|
|
Nine months ended |
||||
|
(Dollars in millions) |
2024 |
|
2023 |
||
|
Cash flows - operating activities: |
|
|
|
||
|
Net loss |
($7,968) |
|
|
($2,212) |
|
|
Adjustments to reconcile net loss to net cash (used)/provided by operating activities: |
|
|
|
||
|
Non-cash items - |
|
|
|
||
|
Share-based plans expense |
310 |
|
|
548 |
|
|
Treasury shares issued for 401(k) contribution |
1,315 |
|
|
1,204 |
|
|
Depreciation and amortization |
1,327 |
|
|
1,380 |
|
|
Investment/asset impairment charges, net |
48 |
|
|
12 |
|
|
Gain on dispositions, net |
(5) |
|
|
(1) |
|
|
777X and 767 reach-forward losses |
3,006 |
|
|
|
|
|
Other charges and credits, net |
270 |
|
|
(25) |
|
|
Changes in assets and liabilities - |
|
|
|
||
|
Accounts receivable |
(275) |
|
|
(523) |
|
|
Unbilled receivables |
(1,042) |
|
|
(547) |
|
|
Advances and progress billings |
1,666 |
|
|
2,963 |
|
|
Inventories |
(6,854) |
|
|
(940) |
|
|
Other current assets |
(26) |
|
|
707 |
|
|
Accounts payable |
122 |
|
|
982 |
|
|
Accrued liabilities |
327 |
|
|
(574) |
|
|
Income taxes receivable, payable and deferred |
(282) |
|
|
73 |
|
|
Other long-term liabilities |
(228) |
|
|
(254) |
|
|
Pension and other postretirement plans |
(736) |
|
|
(785) |
|
|
Financing receivables and operating lease equipment, net |
258 |
|
|
472 |
|
|
Other |
137 |
|
|
99 |
|
|
Net cash (used)/provided by operating activities |
(8,630) |
|
|
2,579 |
|
|
Cash flows - investing activities: |
|
|
|
||
|
Payments to acquire property, plant and equipment |
(1,582) |
|
|
(1,096) |
|
|
Proceeds from disposals of property, plant and equipment |
46 |
|
|
19 |
|
|
Acquisitions, net of cash acquired |
(50) |
|
|
(19) |
|
|
Contributions to investments |
(1,751) |
|
|
(14,485) |
|
|
Proceeds from investments |
4,546 |
|
|
10,497 |
|
|
Supplier notes receivable |
(494) |
|
|
(162) |
|
|
Repayments on supplier notes receivable |
40 |
|
|
|
|
|
Purchase of distribution rights |
(88) |
|
|
|
|
|
Other |
(14) |
|
|
5 |
|
|
Net cash provided/(used) by investing activities |
653 |
|
|
(5,241) |
|
|
Cash flows - financing activities: |
|
|
|
||
|
New borrowings |
10,120 |
|
|
55 |
|
|
Debt repayments |
(4,824) |
|
|
(5,181) |
|
|
Stock options exercised |
|
|
|
45 |
|
|
Employee taxes on certain share-based payment arrangements |
(73) |
|
|
(52) |
|
|
Other |
15 |
|
|
2 |
|
|
Net cash provided/(used) by financing activities |
5,238 |
|
|
(5,131) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
8 |
|
|
(22) |
|
|
Net decrease in cash & cash equivalents, including restricted |
(2,731) |
|
|
(7,815) |
|
|
Cash & cash equivalents, including restricted, at beginning of year |
12,713 |
|
|
14,647 |
|
|
Cash & cash equivalents, including restricted, at end of period |
9,982 |
|
|
6,832 |
|
|
Less restricted cash & cash equivalents, included in Investments |
21 |
|
|
21 |
|
|
Cash & cash equivalents at end of period |
$9,961 |
|
|
$6,811 |
|
|
The Boeing Company and Subsidiaries Summary of Business Segment Data (Unaudited) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Three months ended |
||||||||||||||||||||
|
(Dollars in millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Airplanes |
$18,099 |
|
|
$23,420 |
|
|
$7,443 |
|
|
$7,876 |
|
||||||||||||
|
Defense, Space & Security |
18,507 |
|
|
18,187 |
|
|
5,536 |
|
|
5,481 |
|
||||||||||||
|
Global Services |
14,835 |
|
|
14,278 |
|
|
4,901 |
|
|
4,812 |
|
||||||||||||
|
Unallocated items, eliminations and other |
(166) |
|
|
(109) |
|
|
(40) |
|
|
(65) |
|
||||||||||||
|
Total revenues |
$51,275 |
|
|
$55,776 |
|
|
$17,840 |
|
|
$18,104 |
|
||||||||||||
|
Loss from operations: |
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Airplanes |
($5,879) |
|
|
($1,676) |
|
|
($4,021) |
|
|
($678) |
|
||||||||||||
|
Defense, Space & Security |
(3,146) |
|
|
(1,663) |
|
|
(2,384) |
|
|
(924) |
|
||||||||||||
|
Global Services |
2,620 |
|
|
2,487 |
|
|
834 |
|
|
784 |
|
||||||||||||
|
Segment operating loss |
(6,405) |
|
|
(852) |
|
|
(5,571) |
|
|
(818) |
|
||||||||||||
|
Unallocated items, eliminations and other |
(1,364) |
|
|
(1,067) |
|
|
(418) |
|
|
(271) |
|
||||||||||||
|
FAS/CAS service cost adjustment |
832 |
|
|
863 |
|
|
228 |
|
|
281 |
|
||||||||||||
|
Loss from operations |
(6,937) |
|
|
(1,056) |
|
|
(5,761) |
|
|
(808) |
|
||||||||||||
|
Other income, net |
790 |
|
|
919 |
|
|
265 |
|
|
297 |
|
||||||||||||
|
Interest and debt expense |
(1,970) |
|
|
(1,859) |
|
|
(728) |
|
|
(589) |
|
||||||||||||
|
Loss before income taxes |
(8,117) |
|
|
(1,996) |
|
|
(6,224) |
|
|
(1,100) |
|
||||||||||||
|
Income tax benefit/(expense) |
149 |
|
|
(216) |
|
|
50 |
|
|
(538) |
|
||||||||||||
|
Net loss |
(7,968) |
|
|
(2,212) |
|
|
(6,174) |
|
|
(1,638) |
|
||||||||||||
|
Less: net loss attributable to noncontrolling interest |
(16) |
|
|
(13) |
|
|
(4) |
|
|
(2) |
|
||||||||||||
|
Net loss attributable to Boeing Shareholders |
($7,952) |
|
|
($2,199) |
|
|
($6,170) |
|
|
($1,636) |
|
||||||||||||
|
Research and development expense, net: |
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Airplanes |
$1,852 |
|
|
$1,538 |
|
|
$779 |
|
|
$623 |
|
||||||||||||
|
Defense, Space & Security |
728 |
|
|
652 |
|
|
234 |
|
|
232 |
|
||||||||||||
|
Global Services |
103 |
|
|
84 |
|
|
36 |
|
|
30 |
|
||||||||||||
|
Other |
293 |
|
|
222 |
|
|
105 |
|
|
73 |
|
||||||||||||
|
Total research and development expense, net |
$2,976 |
|
|
$2,496 |
|
|
$1,154 |
|
|
$958 |
|
||||||||||||
|
Unallocated items, eliminations and other: |
|
|
|
|
|
|
|
||||||||||||||||
|
Share-based plans |
$118 |
|
|
($33) |
|
|
$65 |
|
|
$5 |
|
||||||||||||
|
Deferred compensation |
(100) |
|
|
(71) |
|
|
(51) |
|
|
25 |
|
||||||||||||
|
Amortization of previously capitalized interest |
(70) |
|
|
(71) |
|
|
(24) |
|
|
(24) |
|
||||||||||||
|
Research and development expense, net |
(293) |
|
|
(222) |
|
|
(105) |
|
|
(73) |
|
||||||||||||
|
Eliminations and other unallocated items |
(1,019) |
|
|
(670) |
|
|
(303) |
|
|
(204) |
|
||||||||||||
|
Sub-total (included in Core operating loss) |
(1,364) |
|
|
(1,067) |
|
|
(418) |
|
|
(271) |
|
||||||||||||
|
Pension FAS/CAS service cost adjustment |
608 |
|
|
663 |
|
|
148 |
|
|
218 |
|
||||||||||||
|
Postretirement FAS/CAS service cost adjustment |
224 |
|
|
200 |
|
|
80 |
|
|
63 |
|
||||||||||||
|
FAS/CAS service cost adjustment |
832 |
|
|
863 |
|
|
$228 |
|
|
$281 |
|
||||||||||||
|
Total |
($532) |
|
|
($204) |
|
|
($190) |
|
|
$10 |
|
|
The Boeing Company and Subsidiaries Operating and Financial Data (Unaudited) |
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Deliveries |
|
Nine months ended |
|
Three months ended |
||||||||||||||||||||||
|
Commercial Airplanes |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||||||||||
|
737 |
|
229 |
|
|
286 |
|
|
92 |
|
|
70 |
|
||||||||||||||
|
747 |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
||||||||||||||
|
767 |
|
15 |
|
|
17 |
|
|
6 |
|
|
8 |
|
||||||||||||||
|
777 |
|
11 |
|
|
17 |
|
|
4 |
|
|
8 |
|
||||||||||||||
|
787 |
|
36 |
|
|
50 |
|
|
14 |
|
|
19 |
|
||||||||||||||
|
Total |
|
291 |
|
|
371 |
|
|
116 |
|
|
105 |
|
||||||||||||||
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Defense, Space & Security |
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AH-64 Apache (New) |
|
10 |
|
|
17 |
|
|
7 |
|
|
5 |
|
||||||||||||||
|
AH-64 Apache (Remanufactured) |
|
24 |
|
|
38 |
|
|
11 |
|
|
9 |
|
||||||||||||||
|
CH-47 Chinook (New) |
|
2 |
|
|
8 |
|
|
- |
|
|
1 |
|
||||||||||||||
|
CH-47 Chinook (Renewed) |
|
7 |
|
|
7 |
|
|
2 |
|
|
3 |
|
||||||||||||||
|
F-15 Models |
|
10 |
|
|
6 |
|
|
3 |
|
|
- |
|
||||||||||||||
|
F/A-18 Models |
|
5 |
|
|
16 |
|
|
1 |
|
|
3 |
|
||||||||||||||
|
KC-46 Tanker |
|
10 |
|
|
4 |
|
|
5 |
|
|
3 |
|
||||||||||||||
|
MH-139 |
|
3 |
|
|
1 |
|
|
3 |
|
|
1 |
|
||||||||||||||
|
P-8 Models |
|
4 |
|
|
7 |
|
|
1 |
|
|
2 |
|
||||||||||||||
|
T-7A Red Hawk |
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
||||||||||||||
|
Commercial Satellites |
|
- |
|
|
3 |
|
|
- |
|
|
- |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total1 |
|
76 |
|
|
108 |
|
|
34 |
|
|
28 |
|
||||||||||||||
|
1Deliveries of new-build production units, including remanufactures and modifications |
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total backlog (Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
December 31 |
|
||||||||
|
Commercial Airplanes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$427,733 |
|
|
$440,507 |
|
||||||||
|
Defense, Space & Security |
|
|
|
|
|
|
|
|
|
|
|
|
|
61,621 |
|
|
59,012 |
|
||||||||
|
Global Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,449 |
|
|
19,869 |
|
||||||||
|
Unallocated items, eliminations and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
706 |
|
|
807 |
|
||||||||
|
Total backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
$510,509 |
|
|
$520,195 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contractual backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
$489,325 |
|
|
$497,094 |
|
||||||||
|
Unobligated backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
21,184 |
|
|
23,101 |
|
||||||||
|
Total backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
$510,509 |
|
|
$520,195 |
|
The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)
The tables provided below reconcile the non-GAAP financial measures core operating loss, core operating margin, and core loss per share with the most directly comparable GAAP financial measures of loss from operations, operating margin, and diluted loss per share. See page 5 of this release for additional information on the use of these non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, except per share data) |
|
|
|
Third Quarter 2024 |
|
Third Quarter 2023 |
||||||||||||||||
|
|
|
|
|
$ millions |
Per Share |
|
$ millions |
Per Share |
||||||||||||||
|
Revenues |
|
|
|
$17,840 |
|
|
|
$18,104 |
|
|
||||||||||||
|
Loss from operations (GAAP) |
|
|
|
(5,761) |
|
|
|
(808) |
|
|
||||||||||||
|
Operating margins (GAAP) |
|
|
|
(32.3) |
% |
|
|
(4.5) |
% |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FAS/CAS service cost adjustment: |
|
|
|
|
|
|
|
|
||||||||||||||
|
Pension FAS/CAS service cost adjustment |
|
|
|
(148) |
|
|
|
(218) |
|
|
||||||||||||
|
Postretirement FAS/CAS service cost adjustment |
|
|
|
(80) |
|
|
|
(63) |
|
|
||||||||||||
|
FAS/CAS service cost adjustment |
|
|
|
(228) |
|
|
|
(281) |
|
|
||||||||||||
|
Core operating loss (non-GAAP) |
|
|
|
($5,989) |
|
|
|
($1,089) |
|
|
||||||||||||
|
Core operating margins (non-GAAP) |
|
|
|
(33.6) |
% |
|
|
(6.0) |
% |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted loss per share (GAAP) |
|
|
|
|
($9.97) |
|
|
|
($2.70) |
|
||||||||||||
|
Pension FAS/CAS service cost adjustment |
|
|
|
($148) |
|
($0.24) |
|
|
($218) |
|
($0.36) |
|
||||||||||
|
Postretirement FAS/CAS service cost adjustment |
|
|
|
|
(80) |
|
(0.13) |
|
|
|
(63) |
|
|
(0.10) |
|
|||||||
|
Non-operating pension income |
|
|
|
(123) |
|
(0.20) |
|
|
(134) |
|
(0.23) |
|
||||||||||
|
Non-operating postretirement income |
|
|
|
|
(18) |
|
(0.03) |
|
|
|
(15) |
|
|
(0.02) |
|
|||||||
|
Provision for deferred income taxes on adjustments 1 |
|
|
|
77 |
|
0.13 |
|
|
90 |
|
0.15 |
|
||||||||||
|
Subtotal of adjustments |
|
|
|
($292) |
|
($0.47) |
|
|
($340) |
|
($0.56) |
|
||||||||||
|
Core loss per share (non-GAAP) |
|
|
|
|
($10.44) |
|
|
|
($3.26) |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Weighted average diluted shares (in millions) |
|
|
|
|
618.8 |
|
|
|
607.2 |
|
|
|
|
1The income tax impact is calculated using the U.S. corporate statutory tax rate. |
The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)
The tables provided below reconcile the non-GAAP financial measures core operating loss, core operating margin, and core loss per share with the most directly comparable GAAP financial measures of loss from operations, operating margin, and diluted loss per share. See page 5 of this release for additional information on the use of these non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, except per share data) |
|
|
|
Nine Months 2024 |
|
Nine Months 2023 |
||||||||||||||||
|
|
|
|
|
$ millions |
Per Share |
|
$ millions |
Per Share |
||||||||||||||
|
Revenues |
|
|
|
$51,275 |
|
|
|
$55,776 |
|
|
||||||||||||
|
Loss from operations (GAAP) |
|
|
|
(6,937) |
|
|
|
(1,056) |
|
|
||||||||||||
|
Operating margins (GAAP) |
|
|
|
(13.5) |
% |
|
|
(1.9) |
% |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FAS/CAS service cost adjustment: |
|
|
|
|
|
|
|
|
||||||||||||||
|
Pension FAS/CAS service cost adjustment |
|
|
|
(608) |
|
|
|
(663) |
|
|
||||||||||||
|
Postretirement FAS/CAS service cost adjustment |
|
|
|
(224) |
|
|
|
(200) |
|
|
||||||||||||
|
FAS/CAS service cost adjustment |
|
|
|
(832) |
|
|
|
(863) |
|
|
||||||||||||
|
Core operating loss (non-GAAP) |
|
|
|
($7,769) |
|
|
|
($1,919) |
|
|
||||||||||||
|
Core operating margins (non-GAAP) |
|
|
|
(15.2) |
% |
|
|
(3.4) |
% |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Diluted loss per share (GAAP) |
|
|
|
|
($12.91) |
|
|
|
($3.64) |
|
||||||||||||
|
Pension FAS/CAS service cost adjustment |
|
|
|
($608) |
|
($0.99) |
|
|
($663) |
|
($1.10) |
|
||||||||||
|
Postretirement FAS/CAS service cost adjustment |
|
|
|
|
(224) |
|
(0.36) |
|
|
|
(200) |
|
(0.33) |
|
||||||||
|
Non-operating pension income |
|
|
|
(368) |
|
(0.60) |
|
|
(402) |
|
(0.66) |
|
||||||||||
|
Non-operating postretirement income |
|
|
|
|
(55) |
|
(0.09) |
|
|
|
(44) |
|
(0.07) |
|
||||||||
|
Provision for deferred income taxes on adjustments 1 |
|
|
|
264 |
|
0.43 |
|
|
275 |
|
0.45 |
|
||||||||||
|
Subtotal of adjustments |
|
|
|
($991) |
|
($1.61) |
|
|
($1,034) |
|
($1.71) |
|
||||||||||
|
Core loss per share (non-GAAP) |
|
|
|
|
($14.52) |
|
|
|
($5.35) |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Weighted average diluted shares (in millions) |
|
|
|
|
616.1 |
|
|
|
605.0 |
|
|
|
|
1The income tax impact is calculated using the U.S. corporate statutory tax rate. |
SOURCE Boeing