10/30/2024 | Press release | Distributed by Public on 10/30/2024 14:12
ALAMEDA, Calif., Oct. 30, 2024- Penumbra, Inc. (NYSE: PEN), the world's leading thrombectomy company, today reported financial results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Results
Total revenue increased to $301.0 million for the third quarter of 2024 compared to $270.9 million for the third quarter of 2023, an increase of 11.1%, or 10.9% in constant currency1. The United Statesrepresented 75.2% of total revenue and international represented 24.8% of total revenue for the third quarter of 2024. Revenue from the U.S. increased 16.2% while revenue from our international regions decreased 1.9%, or 2.5% in constant currency1. Revenue from sales of our global thrombectomy products grew to $204.1 million in the third quarter of 2024, an increase of 14.0%, or 13.8% in constant currency1 over the same period a year ago, driven primarily by the sales of our U.S. thrombectomy products which increased by 21.2% over the same period a year ago. Revenue from sales of our global embolization and access products grew to $96.9 million for the third quarter of 2024, an increase of 5.5%, or 5.2% in constant currency1 from the same period a year ago, driven primarily by our U.S. embolization and access products which increased by 5.3% from the same period a year ago.
Gross profit for the third quarter of 2024 was $200.3 million, or 66.5% of total revenue compared to $177.7 million, or 65.6% of total revenue, for the third quarter of 2023. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.
Total operating expenses, including $5.0 million of one-time expenses in connection with the wind down of the Immersive Healthcare business during the third quarter of 2024, were $164.9 million, or 54.8% of total revenue for the third quarter of 2024. This compares to total operating expenses of $165.1 million, or 60.9% of total revenue for the third quarter of 2023, which included a one-time $18.2 millionexpense associated with the acquisition of in-process research and development ("IPR&D") and a $2.4 millionamortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition. Excluding the charges noted above, total non-GAAP operating expenses1 were $160.0 million, or 53.1% of total revenue, for the third quarter of 2024, and $144.5 million, or 53.3% of total revenue for the third quarter of 2023. R&D expenses were $25.2 millionfor the third quarter of 2024, compared to $21.0 millionfor the third quarter of 2023. SG&A expenses were $139.7 millionfor the third quarter of 2024, compared to $125.9 millionfor the third quarter of 2023.
Income from operations was $35.4 million for the third quarter of 2024, compared to income from operations of $12.6 million for the third quarter of 2023. Excluding one-time expenses in connection with the wind down of the Immersive Healthcare business, non-GAAP income from operations1 was $40.3 million for the third quarter of 2024. This compares to non-GAAP income from operations of $33.2 million for the third quarter of 2023, which excludes the one-time expense associated with the acquired IPR&D and the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition.
Full Year 2024 Financial Outlook
The Company reiterates guidance for total revenue for 2024 to be in the range of $1,180.0 millionto $1,200.0 million. The Company now expects the U.S. thrombectomy franchise will grow 24% to 25% year-over-year, compared to 23% to 25% previously. Excluding the impact from the Immersive Healthcare impairments, the Company also continues to expect gross margin expansion in the range of 100 to 150 basis points and total non-GAAP operating margin expansion in the range of 100 to 200 basis points in 2024 compared to full year 2023.
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss the third quarter 2024 financial results after market close on Wednesday, October 30, 2024 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 for domestic and international callers (conference id: 5872954), or the webcast can be accessed on the "Events and Presentations" section under the "Investors" tab of the Company's website at: www.penumbrainc.com. The webcast will be available on the Company's website for at least two weeks following the completion of the call.
About Penumbra
Penumbra, Inc., the world's leading thrombectomy company, is focused on developing the most innovative technologies for challenging medical conditions such as ischemic stroke, venous thromboembolism such as pulmonary embolism, and acute limb ischemia. Our broad portfolio, which includes computer assisted vacuum thrombectomy (CAVT), centers on removing blood clots from head-to-toe with speed, safety and simplicity. By pioneering these innovations, we support healthcare providers, hospitals and clinics in more than 100 countries, working to improve patient outcomes and quality of life. For more information, visit www.penumbrainc.com and connect on Instagram, LinkedIn, and X.
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses the following non-GAAP financial measures in this press release: a) constant currency, b) non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted earnings per share ("EPS") and c) adjusted EBITDA.
Constant Currency. The Company's constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company's current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company's results or business.
Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:
Adjusted EBITDA. The Company's adjusted EBITDA reflects the exclusion from GAAP net income (loss) of:
Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.
Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash long-lived asset impairment related to the impairment of our Immersive Healthcare asset group, the one-time expense associated with the acquisition of IPR&D in the third quarter of 2023, the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits associated with share-based compensation arrangements, expenses related to certain litigation matters that we have determined are not a normal or recurring part of our business, including settlement costs and legal fees, and one-time expenses in connection with the wind down of the Immersive Healthcare business. Further, we consider adjusted EBITDA a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges, non-operating items such as the one-time expense associated with the acquisition of IPR&D, interest income, interest expense, and provision for (benefit from) income taxes, non-recurring litigation related expenses, and one-time expenses in connection with the wind down of the Immersive Healthcare business.
The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.
Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory or other assets; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2023filed with the SEC on February 22, 2024. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.
Penumbra, Inc. |
||
September 30, 2024 |
December 31, 2023 |
|
Assets |
||
Current assets: |
||
Cash and cash equivalents |
$ 280,476 |
$ 167,486 |
Marketable investments |
10,548 |
121,701 |
Accounts receivable, net |
176,051 |
201,768 |
Inventories |
393,413 |
388,023 |
Prepaid expenses and other current assets |
31,265 |
36,424 |
Total current assets |
891,753 |
915,402 |
Property and equipment, net |
59,919 |
72,691 |
Operating lease right-of-use assets |
180,923 |
188,756 |
Finance lease right-of-use assets |
28,888 |
31,092 |
Intangible assets, net |
6,920 |
71,056 |
Goodwill |
166,355 |
166,270 |
Deferred taxes |
105,851 |
85,158 |
Other non-current assets |
38,514 |
25,880 |
Total assets |
$ 1,479,123 |
$ 1,556,305 |
Liabilities and Stockholders' Equity |
||
Current liabilities: |
||
Accounts payable |
$ 33,151 |
$ 27,155 |
Accrued liabilities |
105,550 |
110,555 |
Current operating lease liabilities |
12,068 |
11,203 |
Current finance lease liabilities |
2,416 |
2,231 |
Total current liabilities |
153,185 |
151,144 |
Non-current operating lease liabilities |
189,960 |
197,229 |
Non-current finance lease liabilities |
22,245 |
23,680 |
Other non-current liabilities |
9,453 |
5,308 |
Total liabilities |
374,843 |
377,361 |
Stockholders' equity: |
||
Common stock |
38 |
39 |
Additional paid-in capital |
1,079,193 |
1,047,198 |
Accumulated other comprehensive loss |
(963) |
(3,151) |
Retained earnings |
26,012 |
134,858 |
Total stockholders' equity |
1,104,280 |
1,178,944 |
Total liabilities and stockholders' equity |
$ 1,479,123 |
$ 1,556,305 |
Penumbra, Inc. |
||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||
2024 |
2023 |
2024 |
2023 |
|
Revenue |
$ 301,039 |
$ 270,946 |
$ 879,097 |
$ 773,843 |
Cost of revenue |
100,733 |
93,228 |
334,823 |
278,192 |
Gross profit |
200,306 |
177,718 |
544,274 |
495,651 |
Operating expenses: |
||||
Research and development |
25,205 |
20,958 |
74,773 |
62,481 |
Sales, general and administrative |
139,737 |
125,920 |
426,052 |
376,433 |
Acquired in-process research and development |
- |
18,215 |
- |
18,215 |
Impairment charge |
- |
- |
76,945 |
- |
Total operating expenses |
164,942 |
165,093 |
577,770 |
457,129 |
Income (loss) from operations |
35,364 |
12,625 |
(33,496) |
38,522 |
Interest and other income, net |
4,414 |
679 |
10,026 |
2,970 |
Income (loss) before income taxes |
39,778 |
13,304 |
(23,470) |
41,492 |
Provision for (benefit from) income taxes |
10,251 |
4,090 |
(3,799) |
4,756 |
Net income (loss) |
$ 29,527 |
$ 9,214 |
$ (19,671) |
$ 36,736 |
Net income (loss) per share: |
||||
Basic |
$ 0.76 |
$ 0.24 |
$ (0.51) |
$ 0.96 |
Diluted |
$ 0.75 |
$ 0.23 |
$ (0.51) |
$ 0.94 |
Weighted average shares outstanding: |
||||
Basic |
38,610,805 |
38,462,463 |
38,706,809 |
38,324,279 |
Diluted |
39,178,227 |
39,219,966 |
38,706,809 |
39,183,635 |
Penumbra, Inc. |
||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||
2024 |
2023 |
2024 |
2023 |
|
GAAP operating expenses |
$ 164,942 |
$ 165,093 |
$ 577,770 |
$ 457,129 |
GAAP operating expenses includes the effect of the following |
||||
Impairment charge2 |
- |
- |
76,945 |
- |
Non-recurring litigation related expenses |
- |
- |
4,823 |
- |
Amortization of finite lived intangible assets acquired |
- |
2,380 |
4,759 |
7,139 |
Wind down expenses3 |
4,971 |
- |
4,971 |
- |
Acquired IPR&D4 |
- |
18,215 |
- |
18,215 |
Non-GAAP operating expenses |
$ 159,971 |
$ 144,498 |
$ 486,272 |
$ 431,775 |
GAAP income (loss) from operations |
$ 35,364 |
$ 12,625 |
$ (33,496) |
$ 38,522 |
GAAP income (loss) from operations includes the effect of the |
||||
Impairment charge2 |
- |
- |
76,945 |
- |
Non-recurring litigation related expenses |
- |
- |
4,823 |
- |
Amortization of finite lived intangible assets acquired |
- |
2,380 |
4,759 |
7,139 |
Wind down expenses3 |
4,971 |
- |
4,971 |
- |
Acquired IPR&D4 |
- |
18,215 |
- |
18,215 |
Non-GAAP income from operations |
$ 40,335 |
$ 33,220 |
$ 58,002 |
$ 63,876 |
______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
2Represents charges associated with the impairment of the Immersive Healthcare asset group during the three months ended June 30, 2024. |
3Represents one-time expenses that include severance and other costs related to the wind down of the Immersive Healthcare business during the three and nine months ended September 30, 2024. |
4Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three and nine months ended September 30, 2023. |
Penumbra, Inc. |
||||||||
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
|||||
Net |
Diluted |
Net |
Diluted |
Net (loss) |
Diluted |
Net |
Diluted |
|
GAAP net income (loss) |
$ 29,527 |
$ 0.75 |
$ 9,214 |
$ 0.23 |
$ (19,671) |
$ (0.51) |
$ 36,736 |
$ 0.94 |
GAAP net income (loss) includes the effect of the |
||||||||
Impairment charge2 |
- |
- |
- |
- |
76,945 |
1.96 |
- |
- |
Non-recurring litigation related expenses |
- |
- |
- |
- |
4,823 |
0.12 |
- |
- |
Amortization of finite lived intangible assets |
- |
- |
2,380 |
0.07 |
4,759 |
0.12 |
7,139 |
0.18 |
Wind down expenses3 |
4,971 |
0.13 |
- |
- |
4,971 |
0.13 |
- |
- |
Acquired IPR&D4 |
- |
- |
18,215 |
0.46 |
- |
- |
18,215 |
0.46 |
Tax effects on the non-GAAP adjustments above5 |
(1,198) |
(0.03) |
(558) |
(0.01) |
(22,051) |
(0.56) |
(1,673) |
(0.04) |
Excess tax benefits related to stock compensation |
(85) |
- |
(2,987) |
(0.08) |
(491) |
(0.01) |
(8,372) |
(0.21) |
Non-GAAP net income |
$ 33,215 |
$ 0.85 |
$ 26,264 |
$ 0.67 |
$ 49,285 |
$ 1.25 |
$ 52,045 |
$ 1.33 |
GAAP diluted EPS |
$ 0.75 |
$ 0.23 |
$ (0.51) |
$ 0.94 |
||||
Non-GAAP diluted EPS6 |
$ 0.85 |
$ 0.67 |
$ 1.25 |
$ 1.33 |
||||
Weighted average shares outstanding used to compute: |
||||||||
GAAP diluted EPS |
39,178,227 |
39,219,966 |
38,706,809 |
39,183,635 |
||||
Non-GAAP diluted EPS6 |
39,178,227 |
39,219,966 |
39,334,133 |
39,183,635 |
______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
2Represents charges associated with the impairment of the Immersive Healthcare asset group during the three months ended June 30, 2024. |
3Represents one-time expenses that include severance and other costs related to the wind down of the Immersive Healthcare business during the three and nine months ended September 30, 2024. |
4Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three and nine months ended September 30, 2023. |
5For the three and nine months ended September 30, 2024 and 2023, management used a combined federal and state tax rate of 24.10% and 23.44%, respectively, to compute the tax effect of non-GAAP adjustments. |
6For the purposes of calculating Non-GAAP diluted EPS for the nine months ended September 30, 2024, non-GAAP diluted weighted average shares outstanding of 39,334,133 was used, as the Company had non-GAAP net income in the period. |
Penumbra, Inc. |
||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||
2024 |
2023 |
2024 |
2023 |
|
GAAP net income (loss) |
$ 29,527 |
$ 9,214 |
$ (19,671) |
$ 36,736 |
Adjustments to GAAP net (loss) income: |
||||
Depreciation and amortization expense |
4,148 |
6,933 |
19,314 |
20,218 |
Interest income, net |
(3,129) |
(1,123) |
(9,333) |
(2,516) |
Provision for (benefit from) income taxes |
10,251 |
4,090 |
(3,799) |
4,756 |
Stock-based compensation expense |
10,940 |
14,136 |
34,069 |
39,725 |
Impairment charge2 |
- |
- |
76,945 |
- |
Non-recurring litigation related expenses |
- |
- |
4,823 |
- |
Wind down expenses3 |
4,971 |
- |
4,971 |
- |
Acquired IPR&D4 |
- |
18,215 |
- |
18,215 |
Adjusted EBITDA |
$ 56,708 |
$ 51,465 |
$ 107,319 |
$ 117,134 |
Revenue |
$ 301,039 |
$ 270,946 |
$ 879,097 |
$ 773,843 |
Adjusted EBITDA |
$ 56,708 |
$ 51,465 |
$ 107,319 |
$ 117,134 |
GAAP net income (loss) margin |
9.8 % |
3.4 % |
(2.2) % |
4.7 % |
Adjusted EBITDA margin |
18.8 % |
19.0 % |
12.2 % |
15.1 % |
______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
2Represents charges associated with the impairment of the Immersive Healthcare asset group during the three months ended June 30, 2024. |
3Represents one-time expenses that include severance and other costs related to the wind down of the Immersive Healthcare business during the three and nine months ended September 30, 2024. |
4Represents a one-time $18.2 million expense associated with the acquisition of IPR&D during the three and nine months ended September 30, 2023. |
Penumbra, Inc. |
|||||||
Three Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
United States |
$ 226,326 |
$ 194,816 |
$ 31,510 |
16.2 % |
$ - |
$ 31,510 |
16.2 % |
International |
74,713 |
76,130 |
(1,417) |
(1.9) % |
(487) |
(1,904) |
(2.5) % |
Total |
$ 301,039 |
$ 270,946 |
$ 30,093 |
11.1 % |
$ (487) |
$ 29,606 |
10.9 % |
Nine Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
United States |
$ 654,150 |
$ 553,467 |
$ 100,683 |
18.2 % |
$ - |
$ 100,683 |
18.2 % |
International |
224,947 |
220,376 |
4,571 |
2.1 % |
(595) |
3,976 |
1.8 % |
Total |
$ 879,097 |
$ 773,843 |
$ 105,254 |
13.6 % |
$ (595) |
$ 104,659 |
13.5 % |
Penumbra, Inc. |
|||||||
Three Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
Thrombectomy |
$ 204,141 |
$ 179,080 |
$ 25,061 |
14.0 % |
$ (259) |
$ 24,802 |
13.8 % |
Embolization and Access |
96,898 |
91,866 |
5,032 |
5.5 % |
(228) |
4,804 |
5.2 % |
Total |
$ 301,039 |
$ 270,946 |
$ 30,093 |
11.1 % |
$ (487) |
$ 29,606 |
10.9 % |
Nine Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
Thrombectomy |
$ 595,346 |
$ 486,563 |
$ 108,783 |
22.4 % |
$ (226) |
$ 108,557 |
22.3 % |
Embolization and Access |
283,751 |
287,280 |
(3,529) |
(1.2) % |
(369) |
(3,898) |
(1.4) % |
Total |
$ 879,097 |
$ 773,843 |
$ 105,254 |
13.6 % |
$ (595) |
$ 104,659 |
13.5 % |
Penumbra, Inc. |
|||||||
Three Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
Thrombectomy |
|||||||
United States |
$ 162,051 |
$ 133,754 |
$ 28,297 |
21.2 % |
$ - |
$ 28,297 |
21.2 % |
International |
42,090 |
45,326 |
(3,236) |
(7.1) % |
(259) |
(3,495) |
(7.7) % |
Total Thrombectomy |
204,141 |
179,080 |
25,061 |
14.0 % |
(259) |
24,802 |
13.8 % |
Embolization and Access |
|||||||
United States |
64,275 |
61,062 |
3,213 |
5.3 % |
3,213 |
5.3 % |
|
International |
32,623 |
30,804 |
1,819 |
5.9 % |
(228) |
1,591 |
5.2 % |
Total Embolization and Access |
96,898 |
91,866 |
5,032 |
5.5 % |
(228) |
4,804 |
5.2 % |
Total |
$ 301,039 |
$ 270,946 |
$ 30,093 |
11.1 % |
$ (487) |
$ 29,606 |
10.9 % |
Nine Months Ended |
Reported Change |
FX Impact |
Constant Currency Change |
||||
2024 |
2023 |
$ |
% |
$ |
$ |
% |
|
Thrombectomy |
|||||||
United States |
$ 466,064 |
$ 367,994 |
$ 98,070 |
26.6 % |
$ - |
$ 98,070 |
26.6 % |
International |
129,282 |
118,569 |
10,713 |
9.0 % |
(226) |
10,487 |
8.8 % |
Total Thrombectomy |
595,346 |
486,563 |
108,783 |
22.4 % |
(226) |
108,557 |
22.3 % |
Embolization and Access |
|||||||
United States |
188,086 |
185,473 |
2,613 |
1.4 % |
2,613 |
1.4 % |
|
International |
95,665 |
101,807 |
(6,142) |
(6.0) % |
(369) |
(6,511) |
(6.4) % |
Total Embolization and Access |
283,751 |
287,280 |
(3,529) |
(1.2) % |
(369) |
(3,898) |
(1.4) % |
Total |
$ 879,097 |
$ 773,843 |
$ 105,254 |
13.6 % |
$ (595) |
$ 104,659 |
13.5 % |
______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Investor Relations
Penumbra, Inc.
510-995-2461
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/penumbra-inc-reports-third-quarter-2024-financial-results-302292024.html
SOURCE Penumbra, Inc.