noodls browser compatibility check

The security settings of your browser are blocking the execution of scripts.

To use noodls, javascript support must be enabled. Please change your browser's security settings to enable javascript.

If you have changed your browser's security settings, you can click here.

related announcements

Finance

BridgeBio Pharma Inc.

Attruby™ (acoramidis), a Near Complete TTR Stabilizer (≥90%), approved[...]
First Foundation Inc.

Initial Statement of Beneficial Ownership - Form 3
Lumentum Holdings Inc.

Statement of Changes in Beneficial Ownership - Form 4

COMM 2015 CCRE22 Mortgage Trust

11/22/2024 | Press release | Distributed by Public on 11/22/2024 13:23

Asset Backed Issuer Distribution Report Form 10 D

Table of Contents

Certificate Payment Report

Certificate Report

Exchange Detail

Cash Reconciliation

Other Related Information

Pool and Performance Detail

Certificate Interest Reconcilation

Certificate Reconciliation Detail

Interest Shortfall Reconciliation

Current Ratings

Performance History

Payoff History

Mortgage Payoff Detail

Delinquency Detail

Stratification - Mortgage Balances/Rates

Stratification - Amortization Terms

Stratification - Property Types

Stratification - Geographic Distribution

Stratification - Financial Ratios and Other

Historical Loss Liquidation

Historical Bond/Collateral Realized Loss Reconciliation

Loan Level Detail

Specially Serviced Loan Detail

Specially Serviced Loan Comments

Appraisal Reduction Detail

Appraisal Reduction Comments

Modifications/Extensions Detail/Description

REO Historical Detail

Material Breaches and Document Defects

Extraordinary Event

Rule 15Ga Information

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

November 13, 2024

Page 1 of 47

1761 E. St. Andrew Place
Santa Ana, CA 92705

Website:
https://tss.sfs.db.com/investpublic

Associated Files

Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

Depositor

Deutsche Bank & Asset Receiving Corporation

Master Servicer

Wells Fargo Bank, National Association

Special Servicer

LNR Partners, LLC.

Underwriters

Deutsche Bank Securities, Inc.
Natixis Securities Americas LLC
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Guggenheim Securities, LLC

Rating Agencies

Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc.
Fitch Ratings, Inc.

Trustee

Wilmington Trust, National Association

Certificate Administrator

Deutsche Bank Trust Company Americas

Operating Advisor

Park Bridge Lender Services LLC

Controlling Rep/Class

LNR Securities Holdings, LLC/Class H

Contacts

Dates

Prior Distribution Date

Distribution Count

Current Distribution Date

Next Distribution Date

Trust Collection Period

Record Date

Determination Date

Closing Date

Cutoff Date

Initial Distribution Date

11/13/2024

116

10/11/2024

12/12/2024

10/31/2024

03/01/2015

03/25/2015

04/10/2015

03/10/2048

11/06/2024

10/08/2024

Rated Final Payment Date

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Administrator

Leslie Pimentel

(714)247-6284
[email protected]

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Beginning

Balance

Principal

Non-Prin Adj/

Loss/Accretion

Ending

Balance

Interest

Distributed

Excess/

Shortfall

Current

Original

Current

Original

Balance

Class

Class Type

CUSIP

Balance and Principal Components

Interest

Pass-Through Rate

Credit Support

Position

% (*)

A-1

12592XAY2

46,400,000.00

0.00

52.94%

0.000000%

30.00%

0.00

A-2

12592XAZ9

178,900,000.00

0.00

52.94%

0.000000%

30.00%

0.00

A-3

12592XBA3

108,950,000.00

0.00

52.94%

0.000000%

30.00%

0.00

A-SB

12592XBB1

79,800,000.00

0.00

52.94%

0.000000%

30.00%

0.00

A-4

12592XBC9

200,000,000.00

130,557,389.16

78,334,086.54

52,223,302.62

331,615.77

0.00

52.94%

3.048000%

30.00%

0.00

A-5

12592XBD7

293,492,000.00

0.00

293,492,000.00

809,304.19

0.00

52.94%

3.309000%

30.00%

0.00

X-A

SR/NTL

12592XBE5

988,573,000.00

505,080,389.16

0.00

426,746,302.62

399,258.54

0.00

0.00%

0.948582%

0.737607%

0.00%

0.00

X-B

SUB/NTL

12592XAA4

132,890,000.00

0.00

132,890,000.00

19,758.47

0.00

0.00%

0.178419%

0.082819%

0.00%

0.00

X-C

SUB/NTL

12592XAC0

68,066,000.00

0.00

68,066,000.00

0.00

0.00%

0.000000%

0.00%

0.00

X-D

SUB/NTL

12592XAE6

43,757,000.00

0.00

43,757,000.00

45,116.52

0.00

0.00%

1.237284%

1.070492%

0.00%

0.00

A-M

12592XBF2

81,031,000.00

0.00

81,031,000.00

243,295.58

0.00

41.91%

3.603000%

23.75%

0.00

A-M-PEZ SR

12592XBH8

0.00

41.91%

0.000000%

23.75%

0.00%

0.00

SUB

12592XBG0

76,169,000.00

0.00

76,169,000.00

249,199.58

0.00

31.54%

3.926000%

17.88%

0.00

B-PEZ

SUB

12592XBH8

0.00

31.54%

0.000000%

17.88%

0.00%

0.00

SUB

12592XBJ4

56,721,000.00

0.00

56,721,000.00

200,285.81

0.00

23.82%

4.237284%

4.070492%

13.50%

0.00

C-PEZ

SUB

12592XBH8

0.00

23.82%

0.000000%

13.50%

0.00%

0.00

SUB

12592XAG1

68,066,000.00

0.00

68,066,000.00

240,345.79

0.00

14.55%

4.237284%

4.070492%

8.25%

0.00

SUB

12592XAJ5

27,550,000.00

0.00

27,550,000.00

68,875.00

0.00

10.80%

3.000000%

6.13%

0.00

SUB

12592XAL0

16,207,000.00

0.00

16,207,000.00

40,517.50

0.00

8.60%

3.000000%

4.88%

0.00

SUB

12592XAN6

24,309,000.00

0.00

24,309,000.00

85,836.77

0.00

5.29%

4.237284%

4.070492%

3.00%

0.00

SUB

12592XAQ9

38,894,958.00

38,856,905.22

0.00

38,856,905.22

83,053.05

(54,153.39)

0.00%

4.237284%

4.070492%

0.00%

0.00

SUB

12592XAS5

0.00

0.00%

0.000000%

0.00%

0.00

RES

12592XAU0

0.00

0.00%

0.000000%

0.00%

0.00

RES

12592XAW6

0.00

0.00%

0.000000%

0.00%

0.00

1,296,489,958.00

812,959,294.38

78,334,086.54

734,625,207.84

2,816,462.57

(54,153.39)

SubTotal

SubTotal P&I

81,150,549.11

0.00

1,296,489,958.00

812,959,294.38

78,334,086.54

0.00

734,625,207.84

2,816,462.57

(54,153.39)

Total

Total P&I

81,150,549.11

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Certificate Payment Report

Page 2 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Position

Class

Start
Date

Accrual

End

Date

Methodology

Cusip

Original

Balance

Balance Factors

Beginning

Balance

Interest

Distributed

Payment Factors

Principal

Distributed

Total

Distributed

Ending

Balance

12592XAY2

10/01/24

10/30/24

46,400,000.00

0.00000000

30/360

A-1

12592XAZ9

10/01/24

10/30/24

178,900,000.00

0.00000000

30/360

A-2

12592XBA3

10/01/24

10/30/24

108,950,000.00

0.00000000

30/360

A-3

12592XBB1

10/01/24

10/30/24

79,800,000.00

0.00000000

30/360

A-SB

12592XBC9

10/01/24

10/30/24

200,000,000.00

652.78694580

261.11651310

1.65807885

391.67043270

393.32851155

30/360

A-4

12592XBD7

10/01/24

10/30/24

293,492,000.00

1,000.00000000

2.75750000

0.00000000

2.75750000

30/360

A-5

12592XBE5

10/01/24

10/30/24

988,573,000.00

510.91865665

431.67909969

0.40387360

0.00000000

0.40387360

30/360

X-A

12592XAA4

10/01/24

10/30/24

132,890,000.00

1,000.00000000

0.14868290

0.00000000

0.14868290

30/360

X-B

12592XAC0

10/01/24

10/30/24

68,066,000.00

1,000.00000000

0.00000000

30/360

X-C

12592XAE6

10/01/24

10/30/24

43,757,000.00

1,000.00000000

1.03106977

0.00000000

1.03106977

30/360

X-D

12592XBF2

10/01/24

10/30/24

81,031,000.00

1,000.00000000

3.00250003

0.00000000

3.00250003

30/360

A-M

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

A-M-PEZ

0.00%

12592XBG0

10/01/24

10/30/24

76,169,000.00

1,000.00000000

3.27166669

0.00000000

3.27166669

30/360

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

B-PEZ

0.00%

12592XBJ4

10/01/24

10/30/24

56,721,000.00

1,000.00000000

3.53106980

0.00000000

3.53106980

30/360

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

C-PEZ

0.00%

12592XAG1

10/01/24

10/30/24

68,066,000.00

1,000.00000000

3.53106970

0.00000000

3.53106970

30/360

12592XAJ5

10/01/24

10/30/24

27,550,000.00

1,000.00000000

2.50000000

0.00000000

2.50000000

30/360

12592XAL0

10/01/24

10/30/24

16,207,000.00

1,000.00000000

2.50000000

0.00000000

2.50000000

30/360

12592XAN6

10/01/24

10/30/24

24,309,000.00

1,000.00000000

3.53106956

0.00000000

3.53106956

30/360

12592XAQ9

10/01/24

10/30/24

38,894,958.00

999.02165263

2.13531661

0.00000000

2.13531661

30/360

12592XAS5

10/01/24

10/30/24

0.00

0.00000000

30/360

12592XAU0

10/01/24

10/30/24

0.00

0.00000000

30/360

12592XAW6

10/01/24

10/30/24

0.00

0.00000000

30/360

Certificate Report

Page 3 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Beginning

Balance

Principal

Non-Prin Adj/

Loss/Accretion

Ending

Balance

Interest

Distributed

Excess/

Shortfall

Current

Original

Current

Original

Balance

Class

Class Type

CUSIP

Balance and Principal Components

Interest

Pass-Through Rate

Credit Support

Position

% (*)

A-M-PEZ SR

12592XBH8

0.00

41.91%

0.000000%

23.75%

0.00

0.00%

B-PEZ

SUB

12592XBH8

0.00

31.54%

0.000000%

17.88%

0.00

0.00%

C-PEZ

SUB

12592XBH8

0.00

23.82%

0.000000%

13.50%

0.00

0.00%

Exchange Detail

Position

Class

Start
Date

Accrual

End

Date

Methodology

Cusip

Original

Balance

Balance Factors

Beginning

Balance

Interest

Distributed

Payment Factors

Principal

Distributed

Total

Distributed

Ending

Balance

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

A-M-PEZ

0.00%

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

B-PEZ

0.00%

12592XBH8

10/01/24

10/30/24

0.00

0.00000000

30/360

C-PEZ

0.00%

Page 4 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

0.00

Excess Liq. Pro. Deposit

0.00

(800.20)

0.00

Guarantee Fee
Unreimbursed Indemnification Expense

C. Operating Advisor Fees

Miscellaneous Fees

(2,743.16)

(12,351.75)

(7,877.29)

-1,731.30

0.00

Servicer Fees/Expenses

Delinquent Servicer Fees

81,206,102.06

2,872,015.52

0.00

824,811.47

2,059,555.80

A. Scheduled Interest

Current Interest

Delinquent Interest

B. Servicing Fees & Expenses

Current Servicer Fees

Sub-Servicer

Servicer Fee Strips

Other Fee Strips (incl. Insurer)

Interest Non-Adjusted

Principal & Interest Non-Adjusted

0.00

(54,502.76)

3,373,043.85

777,452.88

(1,050.20)

(12,351.75)

(1,050.20)

(1,381.23)

(250.00)

0.00

(30,752.91)

(23,749.85)

0.00

73,689,152.23

0.00

494,437.58

Net PPIS

Servicer PPIS Cap

81,150,549.10

81,151,599.30

2,884,367.27

78,334,086.54

(54,502.76)

0.00

78,334,086.54

Servicer Remittance Non-Adjusted

Adjustments

Trust

Principal

Trust Related Fees & Expenses

A. Scheduled Principal

A. Excess Amounts

Trustee Fee

Current Principal

Subsequent Recovery

Certificate Administrator Fee

Scheduled Maturity Payoff

Certificate Insurer

Advanced Principal

Gain-on-Sale

Trustee Strips

B. Unscheduled Principal

Realized Loss

Trust Expense(s)

Voluntary

Additional Loss Claim

Post-Maturity

Liquidation

Net Excess/Shortfall

Trust Related Fees & Expenses

Curtailment

Defeasance

Interest

Neg Am/Deferred

A. Excesses

Excess Liquidation Proceeds Acct

Principal Non-Adjusted

Extension Interest (ARD)

Deposit

B. Shortfalls Amounts.

Collateral Administrator

Penalties/Yield Maintain/Exit Fees

Beg. Balance

Default Interest

Prepay Interest Excess (PPIE)

Withdrawal

Interest

Interest Recovery

End Balance

ASER Recovered

Other Interest Proceeds

Interest Reserve Account

Deposit

B. Shortfalls

Cumulative Deposit

Gross PPIS (Prepay Interest Shortfall)

Withdrawal

Deferred Interest

Modification Shortfall

Summary

ASER Applied

Principal Adjusted

Special Servicer Fees

Scheduled Interest

Workout Fees

Servicer Fee & Expense

Liquidation Fees

Interest Shortfall Expense

Non-Recoveralble Advances

Servicer Wire

Interest on Prior Advances

Trustee Fee & Expense

Various Expenses

Excess Liq.Pro. Acct..

Other Interest Loss

Interest Reserve Account

Net Excess/Shortfall

Due to Certificates

Cash Reconciliation

Page 5 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

0.00

Other

Rebates

*Fee-sharing arrangement

Brokerage fees

Disclosable Special Servicer Fees*

Commissions

Other Related Information

Page 6 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Pool Detail

Amortizing/Balloon

Amt

WA Rates/Terms

Current

Cnt

IO/Amortizing/Balloon

IO/Balloon

Smallest Balance

Beginning Balance

Scheduled Principal

Voluntary Payoff

Scheduled Maturity Payoff

Post-Maturity Payoff

Net Liquidation/Disposition

Realized Loss

Curtailment

Repurchase/Substitution/DPO

Current

Negative Amortization/Deferred

Ending Balance

Scheduled Principal

Voluntary Payoff

Scheduled Maturity Payoff

Post-Maturity Payoff

Net Liquidation/Disposition

Realized Loss

Curtailment

Repurchase/Substitution/DPO

Cumulative

Negative Amortization/Deferred

Amt

Cnt

Amt

Cnt

WAC

WAMM

AWAM

Cutoff

Prior

Current

Performance Snapshot

30 Day

60 Day

90 Day Plus

Foreclosures

Current

3 Mo Avg

% Bal

REOs

Bankruptcies

Defeasances

Modifications

6 Mo Avg

12 Mo Avg

% Cnt

% Bal

% Cnt

% Bal

% Cnt

Current

Advance Summary

Cumulative

Interest

Liquidations

Prior Outstanding

Current Amount

Recovery (-)

Current Outstanding

Non-Recoverable

Principal

% Cnt

% Amt

Cnt

Appraisal Reduction Summary

Prior Cumulative ASER

Current ASER

Recovery (-)

Cumulative ASER

First ARA

Average ARA

Most Recent ARA

Largest Balance

(*) ARA

Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R

0.00

114,536.46

1,292,489.90

126,427.51

6,447,803.13

Average Balance

4.12920%

N/A

-0.91

196.56

494,437.58

0.00

1,634,726.03

824,811.47

0.00

2,630,870.28

212,346,219.17

343,134,928.57

179,243,000.00

2,868,222.56

69,246,905.16

16,698,276.09

28.90%

46.70%

24.40%

813,058,234.28

45.45%

43.18%

11.36%

27,743,559.51

45,945,592.72

0.00

3,373,043.85

0.00

734,724,147.74

62.71%

0.10%

2.14%

3.54%

0.00%

0.26%

0.00%

56.67%

76.12%

2.99%

7.46%

0.00%

1.49%

0.00%

65.67%

183,178,537.91

0.00

31,152,503.75

107,056.15

3,373,043.85

0.00

-1,831,920.36

10.27%

14.13%

0.00%

2.40%

0.01%

0.26%

0.00%

-0.14%

14.93%

16.42%

0.00%

2.99%

0.00%

2.99%

4.28516%

4.25706%

1,205,840.37

1,882,808.80

0.09%

0.04%

0.01%

0.00%

0.13%

13.43%

16.42%

2.99%

0.00%

90,786.61

23,749.85

(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation

1.91%

2.85%

9.22%

0.00%

3.03%

0.65%

5.50%

0.00%

0.95%

1.42%

9.76%

0.00%

1.52%

0.33%

5.53%

0.00%

90.64%

1.42%

1.57%

6.36%

0.00%

94.00%

1.37%

0.63%

4.00%

0.00%

-2.32

192.74

4.09011%

107.19

336.00

58.21%

N/A

133,171,730.88

1,271,890.46

86.03%

90.81%

N/A

76,749.99

65,551.92

212,627,508.46

16.40%

87.86%

92.63%

16.42%

N/A

TERMSOFR

N/A

CREDIT SPREAD

N/A

Pool and Performance Detail

Page 7 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Pass-Through

Rate

Outstanding

Shortfall

Distributed

Interest

Current

Deductions

Current

Additions

Current

Accrued

Prior

Shortfall

Days

Class

Prior

Due

Current

Due

Method

Beginning

Balance

Distributable

Interest

Accrual

CUSIP

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

A-1

12592XAY2

0.00

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

A-2

12592XAZ9

0.00

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

A-3

12592XBA3

0.00

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

A-SB

12592XBB1

0.00

F-30/360

3.048000%

331,615.77

0.00

10/30/24

10/01/24

130,557,389.16

331,615.77

0.00

A-4

12592XBC9

0.00

F-30/360

3.309000%

809,304.19

0.00

10/30/24

10/01/24

293,492,000.00

809,304.19

0.00

A-5

12592XBD7

0.00

A-30/360

0.948582%

399,258.54

0.00

10/30/24

10/01/24

505,080,389.16

399,258.54

0.00

X-A

12592XBE5

0.00

A-30/360

0.178419%

19,758.47

0.00

10/30/24

10/01/24

132,890,000.00

19,758.47

0.00

X-B

12592XAA4

0.00

A-30/360

0.000000%

0.00

10/30/24

10/01/24

68,066,000.00

0.00

X-C

12592XAC0

0.00

A-30/360

1.237284%

45,116.52

0.00

10/30/24

10/01/24

43,757,000.00

45,116.52

0.00

X-D

12592XAE6

0.00

A-30/360

3.603000%

243,295.58

0.00

10/30/24

10/01/24

81,031,000.00

243,295.58

0.00

A-M

12592XBF2

0.00

A-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

A-M-PEZ

12592XBH8

0.00

A-30/360

3.926000%

249,199.58

0.00

10/30/24

10/01/24

76,169,000.00

249,199.58

0.00

12592XBG0

0.00

A-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

B-PEZ

12592XBH8

0.00

A-30/360

4.237284%

200,285.81

0.00

10/30/24

10/01/24

56,721,000.00

200,285.81

0.00

12592XBJ4

0.00

A-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

C-PEZ

12592XBH8

0.00

A-30/360

4.237284%

240,345.79

0.00

10/30/24

10/01/24

68,066,000.00

240,345.79

0.00

12592XAG1

0.00

F-30/360

3.000000%

68,875.00

0.00

10/30/24

10/01/24

27,550,000.00

68,875.00

0.00

12592XAJ5

0.00

F-30/360

3.000000%

40,517.50

0.00

10/30/24

10/01/24

16,207,000.00

40,517.50

0.00

12592XAL0

0.00

A-30/360

4.237284%

85,836.77

0.00

10/30/24

10/01/24

24,309,000.00

85,836.77

0.00

12592XAN6

0.00

A-30/360

4.237284%

657,141.55

83,053.05

574,088.50

10/30/24

10/01/24

38,856,905.22

137,206.44

0.00

12592XAQ9

519,935.11

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

12592XAS5

0.00

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

12592XAU0

0.00

F-30/360

0.000000%

0.00

10/30/24

10/01/24

0.00

12592XAW6

0.00

812,959,294.38

2,870,615.96

3,390,551.07

2,816,462.57

SubTotal

574,088.50

519,935.11

0.00

812,959,294.38

2,870,615.96

3,390,551.07

2,816,462.57

Total

574,088.50

0.00

519,935.11

Certificate Interest Reconcilation

Page 8 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Interest Loss

Expense

Interest on Prior

Loss

PPY, PPYYM,

Exit Fees

Deferred

Accretion

Net

PPIS

Interest

Adjustment

Interest on Prior

Shortfall

Cumulative

Loss

Current

Loss

Unscheduled

Scheduled

Class

Principal Components

Interest Additions

Interest Deductions

0.00

A-1

0.00

A-2

0.00

A-3

0.00

A-SB

0.00

1,271,890.46

77,062,196.08

0.00

A-4

0.00

A-5

0.00

X-A

0.00

X-B

0.00

X-C

0.00

X-D

0.00

A-M

0.00

A-M-PEZ

0.00

B-PEZ

0.00

C-PEZ

0.00

38,052.78

0.00

1,271,890.46

77,062,196.08

0.00

38,052.78

0.00

SubTotal

0.00

1,271,890.46

77,062,196.08

0.00

38,052.78

0.00

Total

0.00

Certificate Reconciliation Detail

Page 9 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Reimb of Advances to Servicer

Special Servicing Fee

Comments -

Other

Shortfalls/
(Refunds)

Left to

Reimburse

Servicer

Current Month

Modified

Interest Rate

Reduction/

(Excess)

Reimbursed

Interest

Advances

Non

Recoverable

(Scheduled

Interest)

Prepayment

Interest

(Excess)/

Shortfall

Most Recent

Net

ASER

Amount

Workout

Fee

Amount

Liquidation

Fee

Amount

Special

Servicing Fee

Amount plus
Adjustments

Current
Ending

Scheduled

Balance

Scheduled

Principal

Balance at

Contribution

Investor

No.

80,000,000.00

69,246,905.16

0.00

14,939.12

51,675,000.00

47,153,455.31

0.00

10,168.94

18,700,000.00

16,756,568.08

0.00

23,749.85

0.00

3,613.84

11,468,400.00

9,412,991.43

0.00

2,031.01

0.00

23,749.85

0.00

30,752.91

0.00

Totals

Total Interest Shortfall hitting the Trust

54,502.76

Interest Shortfall Reconciliation

Page 10 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Closing Ratings

CUSIP

Class

Fitch

Moody's

S & P

Fitch

Moody's

S & P

Class

Type

Morningstar

Rating

Eff Date

Rating

Eff Date

Updated Ratings (1)

DBRS

Eff Date

Rating

Kroll

Rating

Eff Date

Kroll

Ratings Information Redacted

Contact Information

Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500

Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300

S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430

Legend

Class not rated at issuance

Data not available

(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.

DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429

Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707

Morningstar Credit Ratings, LLC
410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014

Current Ratings

Page 11 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

11/13/2024

No. 116

42,067,631.05

0.00 1

69,246,905.16

9.09%

5.73%

0.00%

2.27%

9.42%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,169,559.51

4.55%

3.56%

137,484,095.72

18.71%

15.91%

10/11/2024

No. 115

0.00 1

69,394,615.27 0

0.00

0.00%

1.96%

8.54%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,221,197.14

3.92%

3.23%

95,615,812.41

11.76%

5.88%

9/12/2024

No. 114

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

95,824,779.08

5.77%

11.44%

95,824,779.08

11.44%

5.77%

8/12/2024

No. 113

0.00 0

0.00 1

69,695,671.19

0.00%

1.85%

7.48%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,327,099.90

3.70%

2.82%

96,022,771.09

10.30%

5.56%

7/12/2024

No. 112

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

96,220,105.91

5.56%

10.30%

96,220,105.91

10.30%

5.56%

6/12/2024

No. 111

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

96,427,130.91

5.56%

10.31%

96,427,130.91

10.31%

5.56%

5/10/2024

No. 110

0.00 0

0.00 1

70,140,265.81

0.00%

1.85%

7.49%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,482,857.42

3.70%

2.83%

96,623,123.23

10.31%

5.56%

4/12/2024

No. 109

0.00 1

70,292,293.13 0

0.00

0.00%

1.85%

7.49%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,536,560.12

3.70%

2.83%

96,828,853.25

10.32%

5.56%

3/12/2024

No. 108

70,436,718.88

0.00 1

9,585,117.60

1.85%

7.49%

0.00%

1.85%

1.02%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

17,001,675.43

1.85%

1.81%

97,023,511.91

10.32%

5.56%

2/12/2024

No. 107

0.00 1

9,608,261.94 1

17,035,126.63

0.00%

1.85%

1.02%

1.85%

1.81%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,643,388.57

2.83%

3.70%

1/12/2024

No. 106

9,628,841.74

17,064,370.90 0

0.00

1.85%

1.02%

1.85%

1.81%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,693,212.64

2.83%

3.70%

12/12/2023

No. 105

26,742,846.00

0.00 0

0.00

3.70%

2.83%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

26,742,846.00

2.83%

3.70%

11/10/2023

No. 104

9,670,999.64

0.00 0

0.00

1.85%

1.02%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,670,999.64

1.02%

1.85%

10/13/2023

No. 103

9,691,329.23

0.00 0

0.00

1.85%

1.02%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,691,329.23

1.02%

1.85%

9/12/2023

No. 102

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

8/11/2023

No. 101

71,463,451.99

0.00 0

0.00

1.85%

7.52%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

71,463,451.99

7.52%

1.85%

7/12/2023

No. 100

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

(1) Total Delinquency is 30+ Days

Performance History

Page 12 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

6/12/2023

No. 99

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5/12/2023

No. 98

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4/12/2023

No. 97

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

3/10/2023

No. 96

9,835,104.38

0.00 0

0.00

1.85%

1.03%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,835,104.38

1.03%

1.85%

2/10/2023

No. 95

9,858,584.46

0.00 0

0.00

1.85%

1.03%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,858,584.46

1.03%

1.85%

1/12/2023

No. 94

9,878,165.93

0.00 0

0.00

1.85%

1.03%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,878,165.93

1.03%

1.85%

12/12/2022

No. 93

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

11/14/2022

No. 92

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10/13/2022

No. 91

9,937,713.93

0.00 0

0.00

1.85%

1.03%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,937,713.93

1.03%

1.85%

9/12/2022

No. 90

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

8/12/2022

No. 89

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

7/12/2022

No. 88

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

6/10/2022

No. 87

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5/12/2022

No. 86

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4/12/2022

No. 85

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

3/11/2022

No. 84

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

2/11/2022

No. 83

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

(1) Total Delinquency is 30+ Days

Page 13 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

1/12/2022

No. 82

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

12/10/2021

No. 81

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

11/15/2021

No. 80

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10/13/2021

No. 79

10,172,773.93

0.00 0

0.00

1.69%

0.94%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

32,649,401.91

1.69%

3.00%

42,822,175.84

3.94%

3.39%

9/13/2021

No. 78

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

42,934,996.85

3.39%

3.94%

42,934,996.85

3.94%

3.39%

8/12/2021

No. 77

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,041,834.43

3.39%

3.95%

43,041,834.43

3.95%

3.39%

7/12/2021

No. 76

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,148,245.17

3.39%

3.95%

43,148,245.17

3.95%

3.39%

6/11/2021

No. 75

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,259,805.30

3.39%

3.96%

43,259,805.30

3.96%

3.39%

5/12/2021

No. 74

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,365,345.18

3.39%

3.96%

43,365,345.18

3.96%

3.39%

4/12/2021

No. 73

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,476,065.80

3.33%

3.93%

43,476,065.80

3.93%

3.33%

3/12/2021

No. 72

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,580,741.66

3.33%

3.94%

43,580,741.66

3.94%

3.33%

2/12/2021

No. 71

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,701,893.85

3.33%

3.94%

43,701,893.85

3.94%

3.33%

1/12/2021

No. 70

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,805,667.48

3.33%

3.95%

43,805,667.48

3.95%

3.33%

12/11/2020

No. 69

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

43,909,026.50

3.33%

3.95%

43,909,026.50

3.95%

3.33%

11/13/2020

No. 68

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

44,017,644.78

3.33%

3.96%

44,017,644.78

3.96%

3.33%

10/13/2020

No. 67

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

44,120,156.89

3.33%

3.96%

44,120,156.89

3.96%

3.33%

9/14/2020

No. 66

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

44,227,958.75

3.33%

3.97%

44,227,958.75

3.97%

3.33%

(1) Total Delinquency is 30+ Days

Page 14 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

8/12/2020

No. 65

0.00 0

0.00 2

15,470,785.56

0.00%

3.33%

1.39%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

33,896,467.65

1.67%

3.04%

49,367,253.21

4.42%

5.00%

7/10/2020

No. 64

17,827,888.88

10,450,452.89 1

33,980,443.36

3.33%

1.60%

1.67%

0.94%

1.67%

3.04%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

62,258,785.13

5.57%

6.67%

6/12/2020

No. 63

15,532,561.72

46,866,264.08 0

0.00

3.33%

1.39%

3.33%

4.19%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

62,398,825.80

5.58%

6.67%

5/12/2020

No. 62

46,968,040.17

0.00 0

0.00

3.33%

4.19%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

46,968,040.17

4.19%

3.33%

4/10/2020

No. 61

10,504,597.62

0.00 0

0.00

1.67%

0.94%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10,504,597.62

0.94%

1.67%

3/12/2020

No. 60

10,521,602.66

0.00 0

0.00

1.67%

0.94%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10,521,602.66

0.94%

1.67%

2/12/2020

No. 59

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

1/10/2020

No. 58

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

12/12/2019

No. 57

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

11/13/2019

No. 56

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10/11/2019

No. 55

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9/12/2019

No. 54

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

8/12/2019

No. 53

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

7/12/2019

No. 52

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

6/12/2019

No. 51

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5/10/2019

No. 50

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4/12/2019

No. 49

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

(1) Total Delinquency is 30+ Days

Page 15 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

3/12/2019

No. 48

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

2/12/2019

No. 47

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

1/11/2019

No. 46

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

12/12/2018

No. 45

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

11/13/2018

No. 44

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

1.52%

0.42%

5,259,559.90

0.42%

1.52%

10/15/2018

No. 43

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

1.52%

0.42%

5,259,559.90

0.42%

1.52%

9/12/2018

No. 42

0.00 0

0.00 1

5,259,559.90

0.00%

1.52%

0.42%

5,259,559.90

151.52%

41.70%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

0.42%

1.52%

8/10/2018

No. 41

0.00 1

5,259,559.90 0

0.00

0.00%

1.52%

0.42%

0.00%

5,259,559.90

151.52%

41.66%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

0.42%

1.52%

7/12/2018

No. 40

5,259,559.90

0.00 0

0.00

1.52%

0.42%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

0.42%

1.52%

6/12/2018

No. 39

5,259,559.90

0.00 0

0.00

1.52%

0.42%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

0.42%

1.52%

5/11/2018

No. 38

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4/12/2018

No. 37

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,035,906.71

1.52%

0.40%

5,035,906.71

0.40%

1.52%

3/12/2018

No. 36

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,046,115.20

1.52%

0.40%

5,046,115.20

0.40%

1.52%

2/12/2018

No. 35

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,058,255.71

1.52%

0.40%

5,058,255.71

0.40%

1.52%

1/12/2018

No. 34

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,068,374.11

1.52%

0.40%

5,068,374.11

0.40%

1.52%

12/12/2017

No. 33

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,078,451.73

1.52%

0.40%

5,078,451.73

0.40%

1.52%

11/10/2017

No. 32

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,089,150.46

1.52%

0.40%

5,089,150.46

0.40%

1.52%

(1) Total Delinquency is 30+ Days

Page 16 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

10/13/2017

No. 31

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,099,144.33

1.52%

0.40%

5,099,144.33

0.40%

1.52%

9/12/2017

No. 30

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,109,762.33

1.52%

0.40%

5,109,762.33

0.40%

1.52%

8/11/2017

No. 29

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,119,673.12

1.52%

0.40%

5,119,673.12

0.40%

1.52%

7/12/2017

No. 28

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,129,543.96

1.52%

0.40%

5,129,543.96

0.40%

1.52%

6/12/2017

No. 27

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,140,043.36

1.52%

0.40%

5,140,043.36

0.40%

1.52%

5/12/2017

No. 26

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,149,832.09

1.52%

0.40%

5,149,832.09

0.40%

1.52%

4/12/2017

No. 25

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,160,252.34

1.52%

0.40%

5,160,252.34

0.40%

1.52%

3/10/2017

No. 24

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,169,959.60

1.49%

0.40%

5,169,959.60

0.40%

1.49%

2/10/2017

No. 23

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,181,649.03

1.49%

0.40%

5,181,649.03

0.40%

1.49%

1/12/2017

No. 22

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,191,270.05

1.49%

0.40%

5,191,270.05

0.40%

1.49%

12/12/2016

No. 21

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,200,852.29

1.49%

0.40%

5,200,852.29

0.40%

1.49%

11/14/2016

No. 20

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,211,073.49

1.49%

0.41%

5,211,073.49

0.41%

1.49%

10/13/2016

No. 19

0.00 0

0.00 1

5,220,575.90

0.00%

1.49%

0.41%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,220,575.90

0.41%

1.49%

9/12/2016

No. 18

4,395,611.84

5,230,720.15 0

0.00

1.49%

0.34%

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9,626,331.99

0.75%

2.99%

8/12/2016

No. 17

5,240,143.37

0.00 0

0.00

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,240,143.37

0.41%

1.49%

7/12/2016

No. 16

5,249,528.60

0.00 0

0.00

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,249,528.60

0.41%

1.49%

6/10/2016

No. 15

5,259,559.90

0.00 0

0.00

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,259,559.90

0.41%

1.49%

(1) Total Delinquency is 30+ Days

Page 17 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Delinquency Categories

Dist Date
Dist Cnt

Bal

Cnt

Foreclosure

Bal

30 Day

Cnt

Bal

60 Day

Cnt

90 Day

Cnt

Bal

REO

Cnt

Bal

Bankruptcy

Cnt

Impaired Loans

Curr FC not SS/REO

Bal

Cnt

Bal

120+ Day

Cnt

Bal

Cnt

Total Delinquency(1)

5/12/2016

No. 14

0.00 1

5,268,866.86 0

0.00

0.00%

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,268,866.86

0.41%

1.49%

4/12/2016

No. 13

5,278,822.71

0.00 0

0.00

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,278,822.71

0.41%

1.49%

3/11/2016

No. 12

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

2/12/2016

No. 11

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

1/12/2016

No. 10

4,443,144.77

0.00 0

0.00

1.49%

0.34%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4,443,144.77

0.34%

1.49%

12/11/2015

No. 9

5,316,884.24

0.00 0

0.00

1.49%

0.41%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5,316,884.24

0.41%

1.49%

11/13/2015

No. 8

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

10/13/2015

No. 7

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

9/14/2015

No. 6

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

8/12/2015

No. 5

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

7/10/2015

No. 4

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

6/12/2015

No. 3

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

5/12/2015

No. 2

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

4/10/2015

No. 1

0.00 0

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

(1) Total Delinquency is 30+ Days

Page 18 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

11/13/2024

No. 116

73,689,152.23

0.00

-2.32 192.74

15.91%

10.03%

0.00%

15.91%

0.00%

0.00

0.00%

0.00

0.00%

10/11/2024

No. 115

22,904,641.52

0.00

-0.91 196.56

1.96%

2.82%

0.00%

1.96%

0.00%

0.00

0.00%

0.00

0.00%

9/12/2024

No. 114

93,366,299.84

0.00

0.12 197.27

3.85%

11.15%

0.00%

3.85%

0.00%

0.00

0.00%

0.00

0.00%

8/12/2024

No. 113

0.00

1.69 198.25

0.00%

0.00

0.00%

0.00

0.00%

7/12/2024

No. 112

0.00

2.70 199.37

0.00%

0.00

0.00%

0.00

0.00%

6/12/2024

No. 111

0.00

3.70 200.49

0.00%

0.00

0.00%

0.00

0.00%

5/10/2024

No. 110

0.00

4.71 201.60

0.00%

0.00

0.00%

0.00

0.00%

4/12/2024

No. 109

0.00

5.72 202.72

0.00%

0.00

0.00%

0.00

0.00%

3/12/2024

No. 108

0.00

6.72 203.83

0.00%

0.00

0.00%

0.00

0.00%

2/12/2024

No. 107

0.00

7.73 204.95

0.00%

0.00

0.00%

0.00

0.00%

1/12/2024

No. 106

0.00

8.74 206.06

0.00%

0.00

0.00%

0.00

0.00%

12/12/2023

No. 105

0.00

9.74 207.18

0.00%

0.00

0.00%

0.00

0.00%

11/10/2023

No. 104

0.00

10.75 208.29

0.00%

0.00

0.00%

0.00

0.00%

10/13/2023

No. 103

0.00

11.76 209.40

0.00%

0.00

0.00%

0.00

0.00%

9/12/2023

No. 102

0.00

12.76 210.51

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Payoff History

Page 19 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

8/11/2023

No. 101

0.00

13.77 211.63

0.00%

0.00

0.00%

0.00

0.00%

7/12/2023

No. 100

0.00

14.77 212.73

0.00%

0.00

0.00%

0.00

0.00%

6/12/2023

No. 99

0.00

15.78 213.85

0.00%

0.00

0.00%

0.00

0.00%

5/12/2023

No. 98

0.00

16.79 214.95

0.00%

0.00

0.00%

0.00

0.00%

4/12/2023

No. 97

0.00

17.79 216.06

0.00%

0.00

0.00%

0.00

0.00%

3/10/2023

No. 96

0.00

18.80 217.17

0.00%

0.00

0.00%

0.00

0.00%

2/10/2023

No. 95

0.00

19.81 218.28

0.00%

0.00

0.00%

0.00

0.00%

1/12/2023

No. 94

0.00

20.81 219.39

0.00%

0.00

0.00%

0.00

0.00%

12/12/2022

No. 93

0.00

21.82 220.50

0.00%

0.00

0.00%

0.00

0.00%

11/14/2022

No. 92

0.00

22.82 221.60

0.00%

0.00

0.00%

0.00

0.00%

10/13/2022

No. 91

0.00

23.83 222.71

0.00%

0.00

0.00%

0.00

0.00%

9/12/2022

No. 90

0.00

24.84 223.81

0.00%

0.00

0.00%

0.00

0.00%

8/12/2022

No. 89

0.00

25.84 224.91

0.00%

0.00

0.00%

0.00

0.00%

7/12/2022

No. 88

0.00

26.85 226.02

0.00%

0.00

0.00%

0.00

0.00%

6/10/2022

No. 87

0.00

27.85 227.16

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 20 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

5/12/2022

No. 86

4,168,835.84

0.00

28.57 228.26

1.85%

0.43%

0.00%

1.85%

0.00%

0.00

0.00%

207,364.74

0.02%

4/12/2022

No. 85

0.00

29.87 229.11

0.00%

0.00

0.00%

0.00

0.00%

3/11/2022

No. 84

0.00

30.88 230.21

0.00%

0.00

0.00%

0.00

0.00%

2/11/2022

No. 83

100,000,000.00

0.00

31.88 231.32

5.45%

10.20%

0.00%

5.45%

0.00%

0.00

0.00%

0.00

0.00%

1/12/2022

No. 82

1,734,507.26

0.00

29.85 232.42

1.72%

0.16%

0.00%

1.72%

0.00%

0.00

0.00%

223,256.82

0.02%

12/10/2021

No. 81

0.00

30.87 233.63

0.00%

0.00

0.00%

0.00

0.00%

11/15/2021

No. 80

0.00

31.88 234.73

0.00%

0.00

0.00%

0.00

0.00%

10/13/2021

No. 79

0.00

32.89 235.82

0.00%

0.00

0.00%

0.00

0.00%

9/13/2021

No. 78

0.00

33.90 236.92

0.00%

0.00

0.00%

0.00

0.00%

8/12/2021

No. 77

0.00

34.90 238.02

0.00%

0.00

0.00%

0.00

0.00%

7/12/2021

No. 76

0.00

35.91 239.12

0.00%

0.00

0.00%

0.00

0.00%

6/11/2021

No. 75

0.00

36.92 240.22

0.00%

0.00

0.00%

0.00

0.00%

5/12/2021

No. 74

9,223,649.47

0.00

37.93 241.31

1.69%

0.84%

0.00%

1.69%

0.00%

0.00

0.00%

269,077.41

0.02%

4/12/2021

No. 73

0.00

38.70 242.19

0.00%

0.00

0.00%

0.00

0.00%

3/12/2021

No. 72

0.00

39.70 243.29

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 21 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

2/12/2021

No. 71

0.00

40.71 244.39

0.00%

0.00

0.00%

0.00

0.00%

1/12/2021

No. 70

0.00

41.72 245.48

0.00%

0.00

0.00%

0.00

0.00%

12/11/2020

No. 69

0.00

42.73 246.57

0.00%

0.00

0.00%

0.00

0.00%

11/13/2020

No. 68

0.00

43.74 247.67

0.00%

0.00

0.00%

0.00

0.00%

10/13/2020

No. 67

0.00

45.39 336.00

0.00%

0.00

0.00%

0.00

0.00%

9/14/2020

No. 66

0.00

45.75 249.85

0.00%

0.00

0.00%

0.00

0.00%

8/12/2020

No. 65

0.00

46.76 250.94

0.00%

0.00

0.00%

0.00

0.00%

7/10/2020

No. 64

0.00

47.77 252.03

0.00%

0.00

0.00%

0.00

0.00%

6/12/2020

No. 63

0.00

48.77 253.13

0.00%

0.00

0.00%

0.00

0.00%

5/12/2020

No. 62

0.00

49.78 254.22

0.00%

0.00

0.00%

0.00

0.00%

4/10/2020

No. 61

0.00

50.79 255.31

0.00%

0.00

0.00%

0.00

0.00%

3/12/2020

No. 60

0.00

51.80 256.40

0.00%

0.00

0.00%

0.00

0.00%

2/12/2020

No. 59

14,280,748.67

0.00

52.80 257.78

3.33%

1.27%

0.00%

3.33%

0.00%

0.00

0.00%

0.00

0.00%

1/10/2020

No. 58

0.00

53.15 258.46

0.00%

0.00

0.00%

0.00

0.00%

12/12/2019

No. 57

68,369,590.48

0.00

54.16 261.34

1.61%

5.99%

0.00%

1.61%

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 22 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

11/13/2019

No. 56

3,710,704.83

0.00

52.16 274.30

1.59%

0.31%

0.00%

1.59%

0.00%

0.00

0.00%

0.00

0.00%

10/11/2019

No. 55

0.00

26,000,000.00

253,055.07

0.00

53.01 276.43

0.00%

1.56%

2.14%

0.02%

0.00%

0.00

0.00%

0.00

0.00%

9/12/2019

No. 54

0.00

52.90 277.42

0.00%

0.00

0.00%

0.00

0.00%

8/12/2019

No. 53

0.00

53.91 278.40

0.00%

0.00

0.00%

0.00

0.00%

7/12/2019

No. 52

0.00

54.91 279.39

0.00%

0.00

0.00%

0.00

0.00%

6/12/2019

No. 51

0.00

55.91 280.38

0.00%

0.00

0.00%

0.00

0.00%

5/10/2019

No. 50

0.00

56.92 281.36

0.00%

0.00

0.00%

0.00

0.00%

4/12/2019

No. 49

0.00

57.92 282.35

0.00%

0.00

0.00%

0.00

0.00%

3/12/2019

No. 48

0.00

58.93 283.33

0.00%

0.00

0.00%

0.00

0.00%

2/12/2019

No. 47

0.00

59.93 336.00

0.00%

0.00

0.00%

0.00

0.00%

1/11/2019

No. 46

0.00

60.94 285.85

0.00%

0.00

0.00%

0.00

0.00%

12/12/2018

No. 45

0.00

5,259,559.90

0.00

724,174.89

61.94 286.83

0.00%

1.54%

0.42%

0.00%

0.06%

0.00%

0.00

0.00%

0.00

0.00%

11/13/2018

No. 44

0.00

63.00 287.57

0.00%

0.00

0.00%

0.00

0.00%

10/15/2018

No. 43

0.00

64.00 288.56

0.00%

0.00

0.00%

0.00

0.00%

9/12/2018

No. 42

0.00

4,214.69

65.01 289.54

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 23 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

8/10/2018

No. 41

0.00

4,214.69

66.01 290.53

0.00%

0.00

0.00%

0.00

0.00%

7/12/2018

No. 40

0.00

20,393.68

67.01 291.51

0.00%

0.00

0.00%

0.00

0.00%

6/12/2018

No. 39

0.00

68.02 292.50

0.00%

0.00

0.00%

0.00

0.00%

5/11/2018

No. 38

0.00

69.02 293.49

0.00%

0.00

0.00%

0.00

0.00%

4/12/2018

No. 37

0.00

70.02 294.49

0.00%

0.00

0.00%

0.00

0.00%

3/12/2018

No. 36

0.00

71.03 296.95

0.00%

0.00

0.00%

0.00

0.00%

2/12/2018

No. 35

0.00

72.03 298.02

0.00%

0.00

0.00%

0.00

0.00%

1/12/2018

No. 34

0.00

73.03 300.28

0.00%

0.00

0.00%

0.00

0.00%

12/12/2017

No. 33

0.00

74.04 301.26

0.00%

0.00

0.00%

0.00

0.00%

11/10/2017

No. 32

0.00

75.04 302.24

0.00%

0.00

0.00%

0.00

0.00%

10/13/2017

No. 31

0.00

76.05 303.22

0.00%

0.00

0.00%

0.00

0.00%

9/12/2017

No. 30

0.00

77.05 304.20

0.00%

0.00

0.00%

0.00

0.00%

8/11/2017

No. 29

0.00

78.06 305.18

0.00%

0.00

0.00%

0.00

0.00%

7/12/2017

No. 28

0.00

79.06 306.16

0.00%

0.00

0.00%

0.00

0.00%

6/12/2017

No. 27

0.00

80.06 307.14

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 24 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

5/12/2017

No. 26

0.00

81.07 308.12

0.00%

0.00

0.00%

0.00

0.00%

4/12/2017

No. 25

4,357,916.23

0.00

82.07 309.11

1.52%

0.34%

0.00%

1.52%

0.00%

0.00

0.00%

624,806.20

0.05%

3/10/2017

No. 24

0.00

83.12 312.09

0.00%

0.00

0.00%

0.00

0.00%

2/10/2017

No. 23

0.00

84.13 313.08

0.00%

0.00

0.00%

0.00

0.00%

1/12/2017

No. 22

0.00

85.13 314.06

0.00%

0.00

0.00%

0.00

0.00%

12/12/2016

No. 21

0.00

86.13 315.79

0.00%

0.00

0.00%

0.00

0.00%

11/14/2016

No. 20

0.00

87.14 316.78

0.00%

0.00

0.00%

0.00

0.00%

10/13/2016

No. 19

0.00

88.14 317.76

0.00%

0.00

0.00%

0.00

0.00%

9/12/2016

No. 18

0.00

89.14 318.74

0.00%

0.00

0.00%

0.00

0.00%

8/12/2016

No. 17

0.00

90.14 319.72

0.00%

0.00

0.00%

0.00

0.00%

7/12/2016

No. 16

0.00

91.15 320.70

0.00%

0.00

0.00%

0.00

0.00%

6/10/2016

No. 15

0.00

92.15 321.69

0.00%

0.00

0.00%

0.00

0.00%

5/12/2016

No. 14

0.00

93.15 322.67

0.00%

0.00

0.00%

0.00

0.00%

4/12/2016

No. 13

0.00

94.16 323.65

0.00%

0.00

0.00%

0.00

0.00%

3/11/2016

No. 12

0.00

95.16 323.99

0.00%

0.00

0.00%

0.00

0.00%

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 25 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Payoff Amount

Count

Amount

Liquidation

Interest Additions/Deductions

Remaining Term

Life

Amort

Liquidation

Realized Loss

Net Liquidation

Penalty(1)

PPIS/PPIE

Other

Maturity (2)

Dist Date
Dist Count

Prior

Post

Type

Schd

Count

2/12/2016

No. 11

0.00

96.16 324.97

0.00%

0.00

0.00%

0.00

0.00%

1/12/2016

No. 10

0.00

97.16 325.95

0.00%

0.00

0.00%

0.00

0.00%

12/11/2015

No. 9

0.00

98.17 326.93

0.00%

0.00

0.00%

0.00

0.00%

11/13/2015

No. 8

0.00

99.17 327.92

0.00%

0.00

0.00%

0.00

0.00%

10/13/2015

No. 7

0.00

100.17 328.90

0.00%

0.00

0.00%

0.00

0.00%

9/14/2015

No. 6

0.00

101.17 329.88

0.00%

0.00

0.00%

0.00

0.00%

8/12/2015

No. 5

0.00

102.18 330.86

0.00%

0.00

0.00%

0.00

0.00%

7/10/2015

No. 4

0.00

103.18 331.85

0.00%

0.00

0.00%

0.00

0.00%

6/12/2015

No. 3

0.00

104.18 332.83

0.00%

0.00

0.00%

0.00

0.00%

5/12/2015

No. 2

0.00

105.18 333.81

0.00%

0.00

0.00%

0.00

0.00%

4/10/2015

No. 1

0.00

106.19 334.80

0.00%

0.00

0.00%

0.00

0.00%

Total

21.00

395,806,046.37

2.00

31,259,559.90

253,055.07

0.00

1,324,505.17

0.00

752,997.95

Prepay Penalties

Yield Maintenance

Exit Fees

Yield Maintenance & Exit Fees

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

Page 26 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Principal Components

Current P&I

Full Payoff

Partial Payoff

Interest Components

Penalty (YM)

Interest

PTD

Investor
No.

Static

Prop
Type

State

Amort

Type

Cutoff

Maturity

Financial

Most Recent

Cutoff

DSCR

LTV

Phy

Occ %

DSCR

LTV

Phy

Occ %

Payoff Type

Payoff

Date

Dates

1.91

0.0000

2.04 0.6989

11/6/2024

2/6/2025

72.00%

80.30%

24,567,602.49

0.00

95,199.46

Payoff Prior to Maturity

11/6/2024

0.00

1.46

0.0000

1.46 0.6758

11/6/2024

2/6/2025

91.00%

6,357,399.23

0.00

21,897.71

Full Payoff at Maturity

11/6/2024

0.00

1.66

0.0000

1.37 0.7499

11/5/2024

100.00%

17,327,438.34

0.00

65,502.53

Full Payoff at Maturity

11/5/2024

0.00

1.36

0.6730

1.36 0.6730

11/6/2024

1/6/2025

97.20%

8,987,626.07

0.00

35,600.99

Full Payoff at Maturity

11/6/2024

0.00

1.97

0.0000

2.21 0.6298

11/5/2024

78.00%

82.70%

7,640,986.96

0.00

28,161.28

Full Payoff at Maturity

11/4/2024

0.00

1.47

0.7259

1.47 0.7259

11/6/2024

3/6/2025

83.10%

5,632,142.12

0.00

21,679.05

Full Payoff at Maturity

11/6/2024

0.00

1.70

0.7479

1.70 0.7479

11/6/2024

1/6/2025

93.00%

3,175,957.02

0.00

12,306.83

Payoff Prior to Maturity

11/6/2024

0.00

73,689,152.23

0.00

280,347.85

0.00

Office

Mixed Use

Lodging

Self Storage

Other

Property Type Code

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Amortization Type

Partial Liq'n (Curtailment)

Payoff Prior to Maturity

Disposition/Liquidation

Repurchase/Substitution

Full Payoff at Maturity

DPO

N/A

Payoff w/ Penalty

Payoff w/ Yield Maintenance

Curtailment w/ Penalty

Curtailment w/ Yield Maintenance

Mortgage Payoff Detail

Page 27 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

P&I Advances

Non-Advancing

Tracking

Status/Resolution w Relevant Dates

Loan Description

Investor
No.

PTD

Interest

Prior Outstanding

Current Outstanding

Principal

Interest

Principal

ASER

Non-

Recoverable

Mo (s)
Delinq

Mo (s)
Recov

Loan

Status

Resoln

Code

SS Tran

Date

ARA
Date

Fcls/REO

Date

Bkrpt

Date

Prop
Type DSCR

LTV

09/06/2024

-0.50

61,318.09

41,078.28

124,523.76

80,268.98

62.69%

09/06/2024

1.68

43,283.36

28,996.43

87,899.13

56,660.45

62.69%

09/06/2024

1.54

33,815.12

22,653.47

68,671.19

44,265.99

62.69%

09/06/2024

1.38

17,283.28

11,578.44

35,098.61

22,624.83

62.69%

07/06/2024

1.84

651,900.31

447,356.12

870,609.01

595,066.23

05/11/2023

64.52%

10/06/2024

1.90

0.00

166,770.65

82,922.11

10/01/2024

64.59%

10/05/2024

1.62

0.00

99,413.22

49,409.92

67.32%

11/01/2024

1.49

60,492.88

49,570.75

62,320.64

47,742.99

46.52%

10/06/2023

1.65

747,797.23

366,650.81

810,388.85

396,929.86

23,749.85

11/20/2023

11/08/2024

71.92%

11/06/2023

1.27

413,838.56

236,649.63

451,615.27

258,008.21

02/13/2024

76.00%

11/01/2024

2.23

16,257.11

15,981.17

16,737.09

15,501.19

68.09%

Totals

2,045,985.94

1,220,515.10

2,794,047.42

1,649,400.76

23,749.85

Property Type Code

Loan Status Code

Resolution Strategy Code

Modification

Foreclosure

Bankruptcy

Extension

Note Sale

DPO

REO

Resolved

Pending Return

to Master Servicer

Deed in Lieu Of
Foreclosure

Full Payoff

Reps and Warranties

TBD

98 Other

Current

Grace

0 - 29 Days

30 Days Delinquent

60 Days Delinquent

90 Days Delinquent

Matured Balloon

5 Non Performing
Matured Balloon
6 121+ Days Delinquent

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Office

Mixed Use

Lodging

Self Storage

Other

SE Securities

Cooperating Housing

Missing Information

SF Single Family

Delinquency Detail

Page 28 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Current

Original

Distribution of Principal Balances - All Groups

Summation

Weighted Average

Summation

Weighted Average

Cnt

Balance

Term

Rate

DSCR

LTV

OCC

Balances

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Balances

0.01 - 4,999,999.99

91.49%

36,612,913.28

4.98%

3.05

111.48

2.02

4.58%

2.46%

31,879,029.58

4.41%

2.53

93.44%

52.72%

67.17%

5,000,000.00 - 9,999,999.99

90.53%

92,385,418.56

12.57%

2.95

111.80

1.77

4.41%

11.41%

147,960,744.71

4.26%

1.61

88.50%

62.66%

65.85%

10,000,000.00 - 19,999,999.99

95.81%

192,178,160.94

26.16%

3.03

117.15

1.59

4.34%

18.55%

240,459,458.73

4.39%

1.44

83.61%

61.05%

69.55%

20,000,000.00 - 29,999,999.99

71.41%

114,973,623.69

15.65%

2.02

108.39

1.76

4.23%

13.01%

168,655,930.76

4.24%

1.46

69.48%

72.66%

69.20%

30,000,000.00 - 39,999,999.99

86.79%

36,673,670.80

4.99%

4.00

106.97

1.60

4.36%

14.86%

192,609,794.67

4.34%

1.82

91.00%

64.00%

65.52%

40,000,000.00 - 49,999,999.99

68.77%

132,653,455.31

18.05%

2.03

109.98

1.58

4.36%

12.98%

168,250,000.00

4.27%

1.80

69.47%

70.24%

71.95%

50,000,000.00 - 59,999,999.99

100.00%

0.00

0.00%

0.00

118.00

1.67

4.10%

3.99%

51,675,000.00

0.00%

0.00

0.00%

64.59%

60,000,000.00 - 120,000,000.00

65.82%

129,246,905.16

17.59%

(25.71)

92.27

1.95

3.51%

22.75%

295,000,000.00

3.03%

1.47

93.89%

57.77%

58.41%

Total

734,724,147.74

1,296,489,958.45

Stratification - Mortgage Balances/Rates

Average
Minimum

Maximum

16,698,276.09

-2.32

4.09% 1.66

66.01%

80.42%

19,350,596.39

107.19

4.15% 1.73

63.88% 82.13%

69,246,905.16

4.00

2.31%

4.66% 5.05 129.90% 100.00%

85,000,000.00

120.00

55.00

5.20% 2.92

94.78% 100.00%

0.00

-60.00

0.67

0.00%

1,940,000.00

2.31% 1.00

34.01%

0.00%

Current

Original

Distribution of Mortgage Rates - All Groups

Summation

Weighted Average

Summation

Weighted Average

Cnt

Balance

Term

Rate

DSCR

LTV

OCC

Mortgage Rates

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Mortgage Rates

2.0000% - 2.5000%

0.00%

60,000,000.00

8.17%

(60.00)

56.00

1.00

2.31%

4.63%

60,000,000.00

2.31%

1.03

100.00%

60.00%

2.5000% - 3.0000%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

3.0000% - 3.500%

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

3.5000% - 4.0000%

88.14%

78,666,767.18

10.71%

3.88

110.11

2.09

3.66%

16.44%

213,125,885.08

3.68%

1.79

89.33%

58.71%

59.54%

4.0000% - 4.500%

81.60%

461,023,963.05

62.75%

2.57

108.30

1.69

4.28%

60.28%

781,527,274.14

4.25%

1.57

75.51%

66.21%

67.87%

4.5000% - 5.50000%

89.77%

135,033,417.51

18.38%

2.97

113.73

1.73

4.60%

18.65%

241,836,799.23

4.58%

1.88

92.59%

60.68%

67.17%

734,724,147.74

1,296,489,958.45

Page 29 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Current

Original

Amortization terms of the Mortgage Pool - All Groups

Summation

Weighted Average

Summation

Weighted Average

Amortizing/Balloon

Cnt

Balance

Term

Rate

DSCR

LTV

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Terms

0 - 29

0.00%

212,346,219.17 100.00%

2.97

0.00

0.00%

0.00

4.45%

1.55

83.04%

53.53%

0.00%

30 - 59

90.70%

0.00

0.00%

0.00

58.00

1.72

4.75%

2.14%

7,937,715.68

0.00%

0.00

0.00%

56.70%

60 - 119

88.66%

0.00

0.00%

0.00

115.21

1.83

4.46%

74.99%

278,747,342.77

0.00%

0.00

0.00%

63.43%

120 - 179

90.01%

0.00

0.00%

0.00

120.00

1.58

4.42%

22.87%

85,008,400.00

0.00%

0.00

0.00%

70.35%

180 - Plus

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

Total

212,346,219.17

371,693,458.45

Stratification - Amortization Terms

Average
Minimum

Maximum

10,617,310.96

2.97

4.45%

1.73

64.87%

89.01%

11,990,111.56

115.09

4.46% 1.77

53.53% 83.04%

29,007,500.09

4.00

4.00%

4.66%

4.14 74.88% 100.00%

38,856,956.95

120.00

58.00

5.20% 2.61 76.00% 100.00%

0.00

0.85

0.00% 48.00%

1,940,000.00

3.89% 1.36 46.52%

55.80%

Current

Original

Summation

Weighted Average

Summation

Weighted Average

Interest Only/Amortizing/Balloon

Cnt

Balance

Term

Rate

DSCR

LTV

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Terms

0 - 29

0.00%

343,134,928.57 100.00%

2.96

0.00

0.00%

0.00

4.11%

1.69

92.54%

65.39%

0.00%

30 - 59

74.99%

0.00

0.00%

0.00

58.00

2.33

4.28%

13.82%

73,875,000.00

0.00%

0.00

0.00%

60.70%

60 - 119

96.10%

0.00

0.00%

0.00

117.47

1.57

4.25%

47.50%

253,891,000.00

0.00%

0.00

0.00%

69.25%

120 - 179

90.88%

0.00

0.00%

0.00

120.00

1.63

4.04%

38.68%

206,787,500.00

0.00%

0.00

0.00%

69.32%

180 - Plus

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

Total

343,134,928.57

534,553,500.00

Average
Minimum

Maximum

18,059,733.08

2.96

4.11% 1.69

68.10%

91.16%

20,559,750.00

110.23

4.17% 1.70

65.39% 92.54%

69,246,905.16

4.00

3.66%

4.58% 2.64 129.90% 100.00%

80,000,000.00

120.00

58.00

4.78% 2.36 79.79% 100.00%

0.00

0.67

0.00% 70.00%

3,875,000.00

3.66% 1.23 34.01%

62.10%

Current

Original

Summation

Weighted Average

Summation

Weighted Average

Interest Only/Balloon

Cnt

Balance

Term

Rate

DSCR

LTV

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Terms

0 - 29

0.00%

119,243,000.00

66.53%

2.08

0.00

0.00%

0.00

4.29%

1.77

41.55%

79.93%

0.00%

30 - 59

29.48%

0.00

0.00%

0.00

55.70

1.36

2.72%

22.04%

86,000,000.00

0.00%

0.00

0.00%

62.05%

60 - 119

58.77%

0.00

0.00%

0.00

101.62

1.63

4.33%

56.18%

219,243,000.00

0.00%

0.00

0.00%

70.59%

120 - 179

82.70%

0.00

0.00%

0.00

120.00

2.39

3.61%

21.78%

85,000,000.00

0.00%

0.00

0.00%

50.00%

180 - Plus

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

0.00

0.00%

Total

179,243,000.00

390,243,000.00

Average
Minimum

Maximum

35,848,600.00

-18.70

3.63% 1.53

64.23%

57.53%

39,024,300.00

95.50

3.82% 1.74

73.26% 61.12%

60,000,000.00

3.00

2.31%

4.55% 5.05

94.78% 100.00%

85,000,000.00

120.00

55.00

4.55% 2.92 94.78% 100.00%

4,550,000.00

-60.00

1.03

49.73%

0.00%

4,550,000.00

2.31% 1.00 49.73%

0.00%

Page 30 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Distribution Of Property Types- Current Status

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Property Types

Industrial

13,662,677.05

1.86%

2.34

4.35%

1.89

100.00%

64.23%

Lodging

66,877,624.59

9.10%

2.10

4.56%

1.80

75.49%

52.25%

Multifamily

81,781,381.16

11.13%

3.84

4.21%

1.68

92.68%

69.86%

Office

291,377,580.88

39.66%

2.81

4.12%

1.59

88.64%

61.11%

Retail

99,025,112.15

13.48%

3.27

4.39%

1.67

94.46%

58.27%

Self Storage

7,306,771.91

0.99%

4.00

4.00%

2.54

91.00%

50.57%

Various

174,693,000.00

23.78%

(19.27)

3.61%

1.43

60.11%

73.87%

Total

734,724,147.74

Stratification - Property Types

Distribution Of Property Types- Closing Status

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Property Types

Industrial

25,475,775.91

1.96%

118.61

4.21%

1.57

95.01%

67.21%

Lodging

209,298,630.37

16.14%

94.64

4.45%

2.05

76.89%

61.72%

Multifamily

115,534,129.74

8.91%

119.60

4.28%

1.44

93.25%

74.34%

Office

567,799,743.04

43.80%

109.59

4.08%

1.84

90.13%

62.46%

Retail

189,838,679.39

14.64%

113.53

4.41%

1.60

95.07%

69.02%

Self Storage

13,850,000.00

1.07%

118.97

4.27%

1.40

90.53%

63.69%

Various

174,693,000.00

13.47%

96.73

3.61%

1.37

25.76%

73.87%

Total

67 1,296,489,958.45

Stratification - Property Types

Average
Minimum

Maximum

16,698,276.09

-2.32

4.09%

1.66

66.01%

80.42%

19,350,596.39

107.19

4.15%

1.73

63.88%

82.13%

69,246,905.16

4.00

2.31%

4.66%

5.05 129.90% 100.00%

85,000,000.00

120.00

55.00

5.20%

2.92 94.78% 100.00%

0.00

-60.00

0.67

0.00%

1,940,000.00

2.31%

1.00 34.01%

0.00%

Page 31 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Distribution by Geographic Location - Current Status

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Geographic

Alabama

5,007,196.96

0.68%

3.00

4.02%

1.58

100.00%

65.45%

Arizona

6,404,825.64

0.87%

3.00

4.60%

4.14

82.00%

51.24%

California

21,969,636.69

2.99%

2.00

4.31%

1.61

91.00%

55.65%

District of Columbia

36,711,932.26

5.00%

0.72

4.09%

1.58

94.45%

66.27%

Florida

21,747,252.22

2.96%

4.00

4.34%

1.85

94.07%

61.93%

Georgia

19,437,071.85

2.65%

3.15

4.45%

0.10

55.68%

52.48%

Hawaii

0.00

0.00%

0.00

0.00%

0.00

0.00%

Illinois

45,858,319.96

6.24%

2.38

4.33%

1.48

76.25%

75.09%

Maryland

0.00

0.00%

0.00

0.00%

0.00

0.00%

Massachusetts

0.00

0.00%

0.00

0.00%

0.00

0.00%

Michigan

5,271,920.72

0.72%

2.00

4.45%

1.60

84.00%

59.91%

Minnesota

57,988,913.68

7.89%

1.93

4.17%

1.80

95.00%

58.64%

Nevada

15,543,586.66

2.12%

4.00

4.55%

1.45

96.50%

59.10%

New Jersey

82,441,978.48

11.22%

3.48

4.34%

1.72

91.49%

63.84%

New Mexico

9,412,991.43

1.28%

4.00

4.65%

1.27

100.00%

58.47%

New York

163,200,500.09

22.21%

-20.52

3.67%

1.45

80.00%

67.37%

North Carolina

30,048,307.48

4.09%

3.00

4.42%

1.42

100.00%

50.99%

Oregon

40,500,000.00

5.51%

1.00

4.15%

1.45

0.00%

90.00%

South Carolina

25,418,086.31

3.46%

3.00

4.23%

1.69

92.62%

61.60%

Tennessee

0.00

0.00%

0.00

0.00%

0.00

0.00%

Texas

121,502,304.42

16.54%

3.97

3.88%

1.65

84.34%

60.78%

2,868,222.56

0.39%

4.00

4.30%

2.64

100.00%

19.51%

Various

0.00

0.00%

0.00

0.00%

0.00

0.00%

Virginia

18,841,100.33

2.56%

3.00

4.42%

2.19

100.00%

50.99%

Washington

4,550,000.00

0.62%

3.00

4.22%

5.05

100.00%

49.73%

Wisconsin

0.00

0.00%

0.00

0.00%

0.00

0.00%

Total

734,724,147.74

Stratification - Geographic Distribution

Distribution by Geographic Location - Closing Status

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Geographic

Alabama

5,750,000.00

0.44%

119.00

4.02%

1.60

100.00%

75.16%

Arizona

8,582,477.85

0.66%

119.00

4.60%

1.78

70.30%

68.66%

California

104,200,000.00

8.04%

77.63

4.27%

2.07

81.47%

61.85%

District of Columbia

54,244,775.91

4.18%

117.30

4.07%

1.44

96.58%

67.44%

Florida

54,225,000.00

4.18%

113.26

4.42%

1.64

88.11%

72.12%

Georgia

34,456,959.07

2.66%

119.18

4.46%

1.70

95.92%

67.18%

Hawaii

4,750,000.00

0.37%

117.00

4.78%

1.37

90.20%

65.07%

Illinois

55,431,890.80

4.28%

118.40

4.33%

1.80

79.50%

60.49%

Maryland

9,447,665.27

0.73%

116.00

4.28%

2.21

82.70%

62.98%

Massachusetts

4,500,000.00

0.35%

120.00

4.50%

2.61

92.30%

64.29%

Michigan

6,481,894.31

0.50%

118.00

4.45%

1.71

97.70%

73.66%

Minnesota

95,553,862.10

7.37%

118.25

4.28%

1.85

90.41%

66.30%

Nevada

19,000,000.00

1.47%

120.00

4.55%

1.45

96.50%

72.24%

New Jersey

95,843,500.00

7.39%

119.49

4.34%

1.58

94.25%

73.47%

New Mexico

11,468,400.00

0.88%

120.00

4.65%

1.52

100.00%

76.00%

New York

365,987,672.63

28.23%

97.29

3.90%

1.70

64.49%

61.04%

North Carolina

36,941,478.87

2.85%

119.00

4.42%

1.79

100.00%

62.69%

Oregon

40,500,000.00

3.12%

117.00

4.15%

1.45

0.00%

90.00%

South Carolina

42,285,386.09

3.26%

118.74

4.33%

1.61

93.33%

69.13%

Tennessee

18,935,000.00

1.46%

116.00

4.39%

1.37

100.00%

74.99%

Texas

149,214,804.81

11.51%

119.97

3.93%

1.69

87.76%

68.12%

5,000,000.00

0.39%

120.00

4.30%

2.06

100.00%

34.01%

Various

9,000,000.00

0.69%

60.00

4.92%

1.80

93.70%

59.60%

Virginia

49,163,305.66

3.79%

85.15

4.02%

2.01

98.68%

64.86%

Washington

4,550,000.00

0.35%

119.00

4.22%

2.92

100.00%

49.73%

Wisconsin

10,975,885.08

0.85%

83.00

3.89%

2.02

98.00%

59.33%

Total

1,296,489,958.45

Stratification - Geographic Distribution

Page 32 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Distribution of Loan Seasoning

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Terms

0 - 23

0.00

0.00%

0.00

0.00%

0.00

0.00%

24 - 59

0.00

0.00%

0.00

0.00%

0.00

0.00%

60 - 89

0.00

0.00%

0.00

0.00%

0.00

0.00%

90 - 119

646,799,821.32

88.03%

2.93

4.25%

1.66

79.74%

64.36%

120 - plus

87,924,326.42

11.97%

(40.94)

2.89%

1.22

99.68%

60.39%

Total

734,724,147.74

Stratification - Financial Ratios and Other

Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent

Summation

Weighted Average

OCC

LTV

Rate

Term

Balance

Cnt

Ratios

0.0100 - 1.1999

97,219,236.96

13.23%

(36.25)

3.11%

92.77%

59.36%

1.2000 - 1.3999

112,309,999.66

15.29%

3.29

4.23%

64.12%

69.78%

1.4000 - 1.5999

159,772,820.37

21.75%

2.29

4.32%

65.51%

67.89%

1.6000 - 1.7999

66,467,212.32

9.05%

1.64

4.22%

95.67%

76.35%

1.8000 - 1.9999

164,729,442.43

22.42%

3.43

4.00%

92.85%

59.18%

2.0000 - 2.1999

80,478,339.57

10.95%

3.00

4.48%

98.24%

61.54%

2.2000 - plus

37,179,921.21

5.06%

3.12

4.38%

88.73%

50.04%

Total

734,724,147.74

Stratification - Financial Ratios and Other

Average
Minimum

Maximum

16,698,276.09

-2.32

4.09%

1.66

63.88% 82.13%

69,246,905.16

4.00

2.31%

4.66%

5.05 129.90% 100.00%

0.00

-60.00

0.67

0.00%

Max DSCR

5.05

0.67

Min DSCR

Distribution of Maturity Dates

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Year

2019

60,000,000.00

8.17%

(60.00)

2.31%

1.03

100.00%

60.00%

2024

87,382,533.61

11.89%

0.68

4.21%

1.49

50.68%

73.90%

2025

587,341,614.13

79.94%

3.12

4.25%

1.68

84.98%

62.79%

Total

734,724,147.74

Distribution of Loan-to-values (LTVs)

Summation

Weighted Average

DSCR

OCC

Rate

Term

Balance

Cnt

Ratios

0.0100 - 0.4999

23,744,315.52

3.23%

2.43

4.37%

68.37%

2.31

0.5000 - 0.5999

337,915,228.73

45.99%

3.04

4.23%

88.45%

1.63

0.6000 - 0.6999

226,508,053.32

30.83%

(13.80)

3.83%

96.15%

1.60

0.7000 - 0.7999

51,319,376.25

6.98%

3.39

4.11%

94.76%

1.46

0.8000 - 0.8999

8,787,605.84

1.20%

3.00

4.00%

80.00%

1.48

0.9000 - 0.9999

86,449,568.08

11.77%

1.53

4.17%

17.19%

1.45

Total

734,724,147.74

Max LTV

Min LTV

129.90%

0.00%

Distribution by Amortization Type

Summation

Weighted Average

OCC

LTV

DSCR

Rate

Term

Balance

Cnt

Amortization Type

Amortizing Balloon

212,346,219.17

28.90%

2.97

4.45%

1.55

83.04%

53.53%

Interest Only/Balloon

179,243,000.00

24.40%

(18.70)

3.63%

1.53

61.12%

73.26%

Interest Only/Amortizing/Balloon

343,134,928.57

46.70%

2.96

4.11%

1.69

92.54%

65.39%

Total

734,724,147.74

Distribution of Occupancy Percentages

Summation

Weighted Average

DSCR

LTV

Rate

Term

Balance

Cnt

Percentages

1% - 50%

276,935,219.23

37.69%

2.80

4.12%

0.73

1.46

50% - 60%

35,763,540.51

4.87%

3.09

4.33%

0.47

1.42

60% - 70%

0.00

0.00%

0.00

0.00%

0.00

70% - 80%

18,590,226.15

2.53%

2.65

4.44%

0.59

1.09

80% - 90%

403,435,161.85

54.91%

(6.55)

4.03%

0.59

1.75

Total

734,724,147.74

Max Occ

Min Occ

100.00

0.00

Page 33 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Liquidation Components (time of resolution)

Investor
No.

Subsequent Adjustments

Adjustment

Date

Minor

Adjustment

Cumulative

Adjustments

Cumulative

Adjusted Loss

Period

Liquidation

Proceeds

Liquidation

Expense

Net Liquidation

Proceeds

Realized Loss

to Trust

Expense to

the Trust

Liquidation

Sales Price

Most Recent

Appraisal

Beginning

Balance

26,000,000.00

322,000,000.00

0.00

26,134,673.34

387,728.41

25,746,944.93

253,055.07

0.00

253,055.07

41,708.34

10/2019

26,000,000.00 322,000,000.00

26,134,673.34

387,728.41

25,746,944.93

253,055.07

41,708.34

0.00

253,055.07

Totals

Historical Loss Liquidation

Page 34 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Liquidation Summary

Investor
No.

Cash Adjustment

Cash

Recovery (9)

Curr Certificate

Writedown Adj.(10)

Period

Certificate Level

Prior Certificate

Writedown (3)

OC, Credit

Support (4)

Shortfalls/

Excesses (5)

Modification,
ARA Adjs (6)

Subseq Claims

Recoveries (7)

Curr Certificate

Writedown (8)

Beginning

Balance (1)

Aggregate

Loss (2)

201910

26,000,000.00

253,055.07

0.00

253,055.07

0.00

Loan Status Code

6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest

1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))

Historical Bond/Collateral Realized Loss Reconciliation

Page 35 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Principal Components

Begin Bal

Current P&I

Principal

Ending Bal

Interest

Rate

Accrual

Interest

PTD

Investor
No.

Static

Prop
Type State

Amort

Type

Cutoff

Maturity

Financial

Most Recent

Cutoff

DSCR

LTV

Phy

Occ %

Current Status

Loan

Status

DSCR

LTV

Phy

Occ %

Rsln

Strgy Dfsd

18,885,670.15

44,569.82

18,841,100.33

71,880.96

2.19

51.0%

1.79

62.7%

4.4200%

Act/360

11/6/2024

2/6/2025

100.0%

16,606,365.92

39,190.70

16,567,175.22

63,205.67

OF GA

-0.50

51.0%

1.79

62.7%

4.4200%

Act/360

9/6/2024

2/6/2025

48.0%

100.0%

16,280,750.66

38,422.25

16,242,328.41

61,966.35

OF NC

1.37

51.0%

1.79

62.7%

4.4200%

Act/360

11/6/2024

2/6/2025

100.0%

11,722,140.78

27,664.02

11,694,476.76

44,615.77

1.68

51.0%

1.79

62.7%

4.4200%

Act/360

9/6/2024

2/6/2025

100.0%

9,157,921.86

21,612.52

9,136,309.34

34,856.07

OF NC

1.54

51.0%

1.79

62.7%

4.4200%

Act/360

9/6/2024

2/6/2025

100.0%

4,680,716.12

11,046.39

4,669,669.73

17,815.33

OF NC

1.38

51.0%

1.79

62.7%

4.4200%

Act/360

9/6/2024

2/6/2025

100.0%

69,394,615.27

147,710.11

69,246,905.16

218,708.70

1.84

55.8%

1.84

64.5%

3.6600%

Act/360

7/6/2024

3/6/2025

88.6%

60,000,000.00

0.00

60,000,000.00

119,189.83

1.03

60.0%

1.00

60.0%

2.3069%

Act/360

11/5/2024

11/5/2019

100.0%

47,236,377.42

82,922.11

47,153,455.31

166,770.65

OF MN

1.90

58.9%

1.67

64.6%

4.1000%

Act/360

10/6/2024

1/6/2025

100.0%

45,000,000.00

0.00

45,000,000.00

176,312.50

2.01

64.3%

1.79

64.3%

4.5500%

Act/360

11/6/2024

2/6/2025

100.0%

36,748,923.93

75,253.13

36,673,670.80

137,196.49

1.82

64.0%

1.42

74.6%

4.3355%

Act/360

11/6/2024

3/6/2025

91.0%

91.2%

40,500,000.00

0.00

40,500,000.00

144,731.25

XX OR

1.45

90.0%

1.45

90.0%

4.1500%

Act/360

11/6/2024

12/6/2024

29,111,015.73

103,515.64

29,007,500.09

116,816.04

1.55

59.8%

1.55

62.7%

4.6600%

Act/360

11/6/2024

1/6/2025

88.1%

28,906,312.50

57,515.32

28,848,797.18

101,557.51

1.33

74.2%

1.33

74.2%

4.0800%

Act/360

11/6/2024

3/6/2025

92.5%

27,973,736.34

49,409.92

27,924,326.42

99,413.22

OF DC

1.62

61.2%

1.42

67.3%

4.1270%

Act/360

10/5/2024

11/5/2024

99.0%

100.0%

24,567,602.49

0.00

95,199.46

LO MN

1.91

0.0%

2.04

69.9%

4.5000%

Act/360

11/6/2024

2/6/2025

72.0%

80.3%

29,193,000.00

0.00

29,193,000.00

103,067.51

1.35

94.8%

1.35

94.8%

4.1000%

Act/360

11/6/2024

1/6/2025

19,484,206.34

46,758.79

19,437,447.55

71,306.78

1.37

55.5%

1.64

68.6%

4.2500%

Act/360

11/6/2024

3/6/2025

54.0%

74.4%

12,182,304.01

3,394,698.17

8,787,605.84

41,961.27

OF DC

1.48

82.2%

1.46

67.6%

4.0000%

Act/360

11/6/2024

2/6/2025

80.0%

93.0%

6,357,399.23

0.00

21,897.71

1.46

0.0%

1.46

67.6%

4.0000%

Act/360

11/6/2024

2/6/2025

91.0%

16,373,835.95

47,742.99

16,326,092.96

62,320.64

1.49

36.3%

2.19

46.5%

4.4200%

Act/360

11/1/2024

1/6/2025

54.0%

55.8%

15,579,381.28

35,794.62

15,543,586.66

61,040.88

1.45

59.1%

1.45

72.2%

4.5500%

Act/360

11/6/2024

3/6/2025

96.5%

17,327,438.34

0.00

65,502.53

1.66

0.0%

1.37

75.0%

4.3900%

Act/360

11/5/2024

100.0%

16,786,847.13

30,279.05

16,756,568.08

62,591.62

1.65

129.9%

1.65

71.9%

4.3300%

Act/360

10/6/2023

1/6/2025

88.7%

14,687,110.03

24,245.25

14,662,864.78

56,558.43

1.16

58.2%

1.23

63.5%

4.4720%

Act/360

11/5/2024

12/5/2024

91.0%

92.8%

12,694,210.46

26,125.75

12,668,084.71

47,550.40

2.12

63.3%

1.84

74.0%

4.3500%

Act/360

11/6/2024

2/6/2025

89.0%

94.5%

11,716,925.03

25,741.77

11,691,183.26

43,889.65

1.49

62.7%

1.50

75.0%

4.3500%

Act/360

11/6/2024

3/6/2025

100.0%

97.4%

Resolution Strategy Code

Loan Status Code

Property Type Code

Amortization Type

Defeasance Status Code

Loan Level Detail

Page 36 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved

9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other

0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent

3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Office

Mixed Use

1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other

Lodging

Self Storage

Other

Securities

Cooperative
Housing

Missing
Information

Single Family

P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable

Page 37 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Principal Components

Begin Bal

Current P&I

Principal

Ending Bal

Interest

Rate

Accrual

Interest

PTD

Investor
No.

Static

Prop
Type State

Amort

Type

Cutoff

Maturity

Financial

Most Recent

Cutoff

DSCR

LTV

Phy

Occ %

Current Status

Loan

Status

DSCR

LTV

Phy

Occ %

Rsln

Strgy Dfsd

11,678,390.62

22,979.46

11,655,411.16

46,098.50

1.97

64.8%

1.69

75.0%

4.5840%

Act/360

11/6/2024

3/6/2025

95.0%

91.4%

10,113,467.63

21,626.57

10,091,841.06

35,357.81

1.72

58.7%

1.77

68.9%

4.0600%

Act/360

11/6/2024

3/6/2025

93.0%

92.9%

9,434,350.01

21,358.58

9,412,991.43

37,776.71

RT NM

1.27

58.5%

1.52

76.0%

4.6500%

Act/360

11/6/2023

3/6/2025

100.0%

9,440,810.60

20,948.58

9,419,862.02

31,412.72

1.45

79.8%

1.45

79.8%

3.8640%

Act/360

11/6/2024

2/6/2025

94.7%

8,987,626.07

0.00

35,600.99

1.36

67.3%

1.36

67.3%

4.6000%

Act/360

11/6/2024

1/6/2025

97.2%

9,096,999.59

15,437.07

9,081,562.52

33,605.83

1.59

70.4%

1.59

70.4%

4.2900%

Act/360

11/5/2024

1/5/2025

100.0%

8,287,355.63

17,462.07

8,269,893.56

29,972.60

1.16

53.5%

1.50

62.8%

4.2000%

Act/360

11/6/2024

2/6/2025

82.0%

100.0%

7,640,986.96

0.00

28,161.28

LO MD

1.97

0.0%

2.21

63.0%

4.2800%

Act/360

11/5/2024

78.0%

82.7%

7,324,986.19

18,214.28

7,306,771.91

25,230.51

2.54

50.6%

1.42

63.0%

4.0000%

Act/360

11/6/2024

3/6/2025

91.0%

90.7%

7,762,338.20

15,975.54

7,746,362.66

29,076.43

0.67

65.0%

1.93

75.9%

4.3500%

Act/360

11/6/2024

2/6/2025

70.0%

97.6%

6,427,656.02

22,830.38

6,404,825.64

25,460.66

4.14

51.2%

1.78

68.7%

4.6000%

Act/360

11/6/2024

2/6/2025

82.0%

70.3%

6,555,501.56

15,385.60

6,540,115.96

25,402.57

LO MN

0.85

56.9%

2.02

69.8%

4.5000%

Act/360

11/6/2024

1/6/2025

71.0%

76.4%

5,632,142.12

0.00

21,679.05

RT GA

1.47

72.6%

1.47

72.6%

4.4700%

Act/360

11/6/2024

3/6/2025

83.1%

5,284,412.86

12,492.14

5,271,920.72

20,249.58

1.60

59.9%

1.71

73.7%

4.4500%

Act/360

11/6/2024

1/6/2025

84.0%

97.7%

4,522,256.41

16,491.05

4,505,765.36

16,589.14

1.36

51.5%

1.36

69.7%

4.2600%

Act/360

11/6/2024

3/6/2025

100.0%

4,311,042.15

15,699.74

4,295,342.41

16,705.29

LO MN

2.21

58.0%

2.21

58.0%

4.5000%

Act/360

11/6/2024

12/6/2024

76.7%

4,319,248.72

15,501.19

4,303,747.53

16,737.09

2.23

50.6%

1.94

68.1%

4.5000%

Act/360

11/1/2024

2/6/2025

68.0%

66.8%

5,017,346.30

10,149.34

5,007,196.96

17,368.38

1.58

65.5%

1.60

75.2%

4.0200%

Act/360

11/5/2024

2/5/2025

100.0%

4,590,369.15

9,254.62

4,581,114.53

17,708.62

2.49

52.1%

1.72

60.6%

4.4800%

Act/360

11/6/2024

2/6/2025

100.0%

93.4%

2,895,242.69

27,020.13

2,868,222.56

10,720.44

2.64

19.5%

2.06

34.0%

4.3000%

Act/360

11/6/2024

3/6/2025

100.0%

3,978,503.20

9,348.67

3,969,154.53

15,245.40

2.16

74.9%

2.16

74.9%

4.4500%

Act/360

11/6/2024

2/6/2025

99.4%

4,550,000.00

0.00

4,550,000.00

16,534.19

RT WA

5.05

49.7%

2.92

49.7%

4.2200%

Act/360

11/6/2024

2/6/2025

100.0%

3,175,957.02

0.00

12,306.83

MF GA

1.70

74.8%

1.70

74.8%

4.5000%

Act/360

11/6/2024

1/6/2025

93.0%

2,876,437.61

6,540.98

2,869,896.63

11,443.43

MF GA

3.59

61.1%

1.57

74.5%

4.6200%

Act/360

11/6/2024

3/6/2025

100.0%

813,058,234.28

78,334,086.54

734,724,147.74

2,884,367.27

1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved

Resolution Strategy Code

9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other

0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent

Loan Status Code

Property Type Code

Amortization Type

3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Office

Mixed Use

1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other

Lodging

Self Storage

Other

Securities

Cooperative
Housing

Missing
Information

Single Family

Defeasance Status Code

P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable

Page 38 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Status/Resolutions

Remaining

Life

Investor
No.

Static

Prop
Type

State

Amort

Type

Cutoff

Maturity

Financial

Most Recent

Cutoff

Paid Through

Date

Loan

Status

Spec Serv

Trans Date

Resoln

Strategy

Balance/Rate/Terms

Scheduled

Balance

Actual

Balance

Note
Rate

Amort

DSCR

LTV

DSCR

LTV

Phy

Occ %

Phy

Occ %

69,246,905.16

69,841,971.39

7/6/2024

3.66%

03/06/2025

1.8400

88.60%

5/11/2023

1.8400

208

55.84%

64.52%

47,153,455.31

47,236,377.42

10/6/2024

4.10%

01/06/2025

1.8968

100.00%

10/1/2024

1.6700

185

58.94%

64.59%

16,756,568.08

17,153,497.94

10/6/2023

4.33%

01/06/2025

1.6500

88.70%

11/20/2023

1.6500

196

129.90%

71.92%

9,412,991.43

9,670,999.64

11/6/2023

4.65%

03/06/2025

1.2674

100.00%

2/13/2024

1.5200

244

58.47%

76.00%

142,569,919.98

143,902,846.39

47,153,455.31

47,236,377.42

Loan Status (0,A,B)

Total

Resolution Strategy Code

1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale

6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer

10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other

Loan Status Code

0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent

3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent

Property Type Code

Office

Mixed Use

Lodging

Self Storage

Other

SE Securities

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Cooperative Housing

Missing Information

Single Family

Specially Serviced Loan Detail

Page 39 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Status/Resolutions

Investor
No.

Description

Paid Through

Date

Loan

Status

Spec Serv

Trans Date

Resoln

Strategy

07/06/2024

5/11/2023

The Loan transferred to Special Servicing on 5/ 11/2023 for Imminent Default due to occupancy issues. The Property is currently 51% occupied and the largest Tenant,
Thompson, Coe, Cousins (40,931 SF, 10.6% of NRA, 17.6%, 1/2024 LXP) vacated upon lease expiration. The Property reported YE 2023 NOI/DSCR/Occ of
$5.5MM/1.25x/64.43%. The loan is secured by a 483,410 SF, 25-story, Class A suburban office building located in Houston , Texas. The Loan is subject to cash
management and the Lender is contro lling all the Property's cash flow. The Borrower engaged a third party advisor to negotiate a potential workout on their behalf.
The Borrower failed to make the 02/06/24 debt service payment. An NOD and acceleration notice was sent to the Borrower. The Lender and the Borrower are
finalizing negotiations of the A&B restructure terms of the Loan. The Lender will continue workout negotiations with the Borrower while dual tracking foreclosure.

10/06/2024

10/1/2024

Loan transferred SS on 10/1/2024 due to a imminent default due to the upcoming maturity date. The loan is scheduled to mature on 1/6/2025. The collateral serves at
headquarters to United Healthcare Services, which occupies 100% of the NRA. The Tenant has a lease expiration of 12/31/2024. Counsel has been retained and
Lender will move forward with enforcement actions. UnitedHealth Group Corporate Headquarters is a 344K SF, 10- story office tower in Minnetonka, MN. The Subject
was built in 1982 and is 100% occupied by United Healthcare Service ( LXP 12/31/2024).

10/06/2023

11/20/2023

The Loan was transferred to the Special Servicer on 11/20/2023 for Imminent Default due to cash flow issues. The collateral consists of a 23-story, multi- tenant office
tower, class B, composed of 198,698 square feet. The Property is located at the s outhwest corner of Wells and Randolph in the Chicago CBD . As of 07/30/24, the
Property is 64.53% leased with an TTM NOI/DSCR of $592K/0.53x as of 3/31/24. The Loan is scheduled to mature on 1/06/2025. The Lender is dual tracking
foreclosure/receivers hip action. Transwestern was appointed as receiver on 4/26/24.

11/06/2023

2/13/2024

The loan transferred to special servicing as a result of delinquent payments. Collateral consists of cross-collateralized, cross-defaulted, five urban retail property
portfolio located in Santa Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m anagement is in place. Lender and Borrower are in discussions on workout
strategies while Lender dual tracks. Per Borrower rep, Borrower has listed properties for sale and is seeking to pay off the loans by year end .

Specially Serviced Loan Comments

Page 40 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

ASER

Investor
No.

Appraisal Reduction Components

Scheduled

Balance

Appraisal

Reduction Amt

Actual

Balance

Status/Resolutions

PTD

Loan

Status

Appraisal

Redn Date

Resoln

Strategy

Most Recent

Cutoff

DSCR

LTV

Phy

Occ %

DSCR

LTV

Phy

Occ %

Static

Prop
Type

State

Amort

Type

Cutoff

Maturity

01/06/2025

10/06/2023

16,756,568.08

6,447,803.13

17,153,497.94

23,749.85

1.65

88.70%

129.90%

71.92%

11/08/2024

16,756,568.08

6,447,803.13

23,749.85

17,153,497.94

Resolution Strategy Code

1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale

6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer

10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other

Loan Status Code

0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent

3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent

Property Type Code

Office

Mixed Use

Lodging

Self Storage

Other

SE Securities

Multi-Family

Retail

Health Care

Industrial

Warehouse

Mobile Home Park

Cooperative Housing

Missing Information

SF Single Family

Appraisal Reduction Detail

Page 41 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Status/Resolutions

Investor
No.

Description

PTD

Loan

Status

Appraisal

Redn Date

Resoln

Strategy

10/06/2023

11/8/2024

Appraisal Reduction Comments

Page 42 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Rate

Investor
No.

Description

Date

Modification Components

Type

Modification

Balance

P&I Amount

Modification Terms

P&I Amount

Maturity

Rate

Balance

Cutoff/Current

Maturity

16,326,092.96

110,063.63

20,931,890.80

110,063.63

5/1/2020

1/6/2025

4.42%

29,007,500.09

220,331.68

38,856,956.95

220,331.68

4/6/2020

1/6/2025

4.66%

4,303,747.53

32,238.28

5,788,061.72

32,238.28

6/6/2020

2/6/2025

4.50%

9,412,991.43

59,135.29

11,468,400.00

59,135.29

The loan transferred to special servicing as a result of delinquent
payments.

Collateral

consists

cross-collateralized ,

cross-defaulted, five urban retail property portfolio located in Santa
Fe, NM, and Albuquerque, NM, totaling 50,436 SF. Cash m
anagement is in place. Lender and Borrower are in discussions on
workout strategies while Lender dual tracks. Per Borrower rep ,
Borrower has listed properties for sale and is seeking to pay off
the loans by year end.

8/20/2021

3/6/2025

4.65%

59,050,332.01

77,045,309.47

421,768.88

Modification Type

1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest

7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance

Modifications/Extensions Detail/Description

Page 43 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Investor
No.

Date

Appraisal Information

Type

REO

Scheduled

Balances

Actual

Most Recent

Appraisal

Date

Cutoff

Maturity

Amort

Type

State

Prop
Type

Static

Liquidation Detail

Type

Appraisal

Redn Amt

Liquidation

Date

Net Liquidation

Proceeds

Realized

Loss

DSCR

City

REO Type

4 Final Recovery REO
5 Permitted Purchase of REO

1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase

4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only

1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon

Amortization Type

7 Hyper-Amortization
98 Other

REO Historical Detail

Page 44 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Status/Resolutions

Investor
No.

PTD

Loan

Status

Breach or

Defect Date

Resoln

Strategy

Description

Material Breaches and Document Defects

Page 45 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

Control Termination Event

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Special Servicer Termination Event

Servicer Termination Event

Loan Event of Default

Special Servicing Loan Event

Extraordinary Event

Page 46 of 47

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

COMM 2015-CCRE22

November 13, 2024

SEC Central Index Key (if applicable)

ABS-15G file Reference

Form ABS-15G - Reference

Deutsche Mortgage & Asset Receiving Corporation

0001013454

February 12, 2024

German American Capital Corporation

0001541294

February 12, 2024

Cantor Commercial Real Estate Lending, L.P.

0001558761

October 31, 2024

Natixis Real Estate Capital LLC

0001542256

February 14, 2024

The Bank of New York Mellon

0001497973

February 23, 2018

Rule 15Ga-1(a) - repurchases/replacements - Reference

Investor
No.

Asset Name

Asset Originator

Ending Balance

Most Recent Appraisal

Repurchase/Replacement

Status(1)

Status:

Requested
Pending
Executed
Not Executed

Rule 15Ga Information

Page 47 of 47

Sharing and Personal Tools

Please select the service you want to use:

Back

View original format

related announcements

Finance

Company News

COMM 2015 CCRE22 Mortgage Trust

Asset Backed Issuer Distribution Report Form 10 D

Sharing and Personal Tools