11/14/2024 | Press release | Distributed by Public on 11/14/2024 12:10
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 333-170132
CYBERLOQ TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Nevada
(State or other jurisdiction of incorporation)
333-170132 | 26-2118480 | |
(Commission File Number) |
(IRS Employer Identification No.) |
4837 Swift Road Suite 210-1 Sarasota FL | 34231 | |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code (612)961-4536
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock | CLOQ | OTC QB |
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this form 10-K or any amendment to this form 10-K.
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer☒ |
Smaller reporting company ☒ | |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes ☐ No ☐
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
As of the date of this filing, there were 125,739,754shares of the Issuer's common stock issued and outstanding and held by approximately 138 shareholders, six of which are deemed affiliates within the meaning of Rule 12b-2 under the Exchange Act.
As of the date of this filing, there were 20,000 shares of the Issuer's preferred stock issued and outstanding.
CyberloQ Technologies, Inc.
FORM 10-Q
For The Fiscal Quarter Ended September 30, 2024
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | 3 |
Item 1. Consolidated Condensed Financial Statements. | F-1 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. | 4 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk. | 6 |
Item 4. Controls and Procedures. | 6 |
PART II - OTHER INFORMATION | 7 |
Item 1. Legal Proceedings. | 7 |
Item 1A. Risk Factors. | 7 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. | 8 |
Item 3. Defaults Upon Senior Securities. | 8 |
Item 4. Other Information. | 8 |
Item 5. Exhibits. | 8 |
SIGNATURES | 9 |
2 |
PART I
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q and the documents incorporated by reference herein contain forward-looking statements that are not statements of historical fact and may involve a number of risks and uncertainties. These statements related to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our future prospects, developments and business strategies. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "proposed," "intended," or "continue" or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other "forward-looking" information. There may be events in the future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of the events described in this quarterly report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Annual Report to conform these statements to actual results.
The following factors are among those that may cause actual results to differ materially from our forward-looking statements:
● | General economic and industry conditions; | |
● | Out history of losses, deficits and negative operating cash flows; | |
● | Our limited operating history; | |
● | Industry competition; | |
● | Environmental and governmental regulation; | |
● | Protection and defense of our intellectual property rights; | |
● | Reliance on, and the ability to attract, key personnel; | |
● | Other factors including those discussed in "Risk Factors" in this quarterly report on Form 10-Q and our incorporated documents. |
You should keep in mind that any forward-looking statement made by us in this quarterly report or elsewhere speaks only as of the date on which we make it. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this annual report after the date of filing, except as may be required by law. In light of these risks and uncertainties, you should keep in mind that any forward-looking statement made in this annual report or elsewhere might not occur.
In this quarterly report on Form 10-Q, the terms "CLOQ," "Company," "we," "us" and "our" refer to CyberloQ Technologies, Inc. and its wholly-owned subsidiary CyberloQ Technologies, LTD.
3 |
Item 1. CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CyberloQ Technologies, Inc.
CONSOLIDATED CONDENSED BALANCE SHEETS
September 30, 2024 | December 31, 2023 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 190,155 | $ | 307,174 | ||||
Accounts receivable | - | 10,000 | ||||||
Deposits and prepaids | 46,231 | 44,564 | ||||||
Total Current Assets | 236,386 | 361,738 | ||||||
Fixed Assets | ||||||||
Cyberloq platform | 1,426,471 | 1,090,577 | ||||||
Website | 7,450 | 6,250 | ||||||
Total Fixed Assets | 1,433,921 | 1,096,827 | ||||||
Total Assets | $ | 1,670,307 | $ | 1,458,565 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts Payable and Accrued Expenses | $ | 58,875 | $ | 96,506 | ||||
Accrued interest | 301,894 | 132,685 | ||||||
Note Payable - Stockholders | 35,000 | 35,000 | ||||||
Note Payable - Related Party | 150,000 | 150,000 | ||||||
Convertible debt - Stockholders, net | 1,916,859 | 574,718 | ||||||
Loan payable - SBA | 2,088 | 2,088 | ||||||
Total Current Liabilities | 2,464,716 | 990,997 | ||||||
Long Term Liabilities | ||||||||
SBA Loan Payable | 30,362 | 30,362 | ||||||
Total Long Term Liabilities | 30,362 | 30,362 | ||||||
Total Liabilities | 2,495,078 | 1,021,359 | ||||||
Commitments and Contingencies | - | - | ||||||
Stockholders' Equity | ||||||||
Common stock: $0.001par value,200,000,000shares authorized; 125,839,754and 122,589,756shares issued and outstanding, respectively | 125,840 | 122,590 | ||||||
Preferred Stock $0.001per value - 30,000shares authorized; 20,000issued and outstanding | 20 | 20 | ||||||
Treasury stock | (50,000 | ) | (50,000 | ) | ||||
Shares to be Issued: 2,450,000and 2,450,000common shares respectively | 149,186 | 149,186 | ||||||
Additional Paid in Capital | 7,323,312 | 8,475,062 | ||||||
Accumulated Deficit | (8,373,129 | ) | (8,259,652 | ) | ||||
Total Stockholders' Equity | (824,771 | ) | 437,206 | |||||
Total Liabilities and Stockholders' Equity | $ | 1,670,307 | $ | 1,458,565 |
See accompanying notes to financial statements
F-1 |
CyberloQ Technologies, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Revenue | ||||||||||||||||
Service Revenue | $ | - | $ | - | $ | - | $ | 993 | ||||||||
License fees | - | - | 15,000 | - | ||||||||||||
Total Revenue | - | - | 15,000 | 993 | ||||||||||||
Operational Expense | ||||||||||||||||
Professional Fees | 60,162 | 17,181 | 228,486 | 69,489 | ||||||||||||
Officer's Compensation | 60,000 | 52,500 | 182,500 | 142,500 | ||||||||||||
Travel and Entertainment | 1,779 | 226 | 6,510 | 2,939 | ||||||||||||
Rent | 2,580 | 2,413 | 7,405 | 7,160 | ||||||||||||
Computer and Internet | 15,664 | 5,937 | 33,443 | 14,266 | ||||||||||||
Office Supplies and Expenses | 2,897 | 2,038 | 10,216 | 7,415 | ||||||||||||
Other Operating Expenses | 1,283 | 1,127 | 48,859 | 28,827 | ||||||||||||
Total Operating Expenses | 144,365 | 81,422 | 517,419 | 272,596 | ||||||||||||
Loss from Operations | (144,365 | ) | (81,422 | ) | (502,419 | ) | (271,603 | ) | ||||||||
Other Income (Expense) | ||||||||||||||||
Interest | (71,535 | ) | (27,639 | ) | (178,275 | ) | (57,947 | ) | ||||||||
Amortization of debt discount | - | (173,636 | ) | - | (323,386 | ) | ||||||||||
Total Other Income (Expenses) | (71,535 | ) | (201,275 | ) | (178,275 | ) | (381,333 | ) | ||||||||
Provision for Income Taxes | - | - | - | - | ||||||||||||
Net Loss | $ | (215,900 | ) | (282,697 | ) | (680,694 | ) | (652,936 | ) | |||||||
Loss per common share-Basic and diluted | $ | (0.00 | ) | (0.00 | ) | (0.01 | ) | (0.01 | ) | |||||||
Weighted Average Number of Common Shares Outstanding Basic and diluted | 125,639,756 | 121,073,087 | 125,539,756 | 120,556,421 |
See accompanying notes to financial statements
F-2 |
CyberloQ Technologies, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
(unaudited)
From January 1, 2023 to September 30, 2024
Common (Issued) | Common (Unissued) | Preferred Stock |
Add'l Paid-In |
Treasury | Accum. | |||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Capital | Stock | Deficit | Total | |||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 119,089,754 | $ | 119,090 | - | $ | 149,186 | 20,000 | $ | 20 | $ | 7,031,812 | $ | (50,000 | ) | $ | (7,233,122 | ) | 16,986 | ||||||||||||||||||||||
Common stock issued for cash | 1,100,000 | 1,100 | - | - | - | - | 42,900 | - | - | 44,000 | ||||||||||||||||||||||||||||||
Beneficial conversion feature of convertible debt | - | - | - | - | - | - | 222,500 | - | - | 222,500 | ||||||||||||||||||||||||||||||
Net loss for quarter ending March 31, 2023 | - | - | - | - | - | - | - | - | (156,513 | ) | (156,513 | ) | ||||||||||||||||||||||||||||
Balance, March 31, 2023 | 120,189,754 | $ | 120,190 | - | $ | 149,186 | 20,000- | $ | 20 | $ | 7,297,212 | $ | (50,000 | ) | $ | (7,389,638 | ) | $ | 126,973 | |||||||||||||||||||||
Common stock issued for cash | 750,000 | 750 | - | - | - | - | 24,500 | - | - | 25,250 | ||||||||||||||||||||||||||||||
Beneficial conversion feature of convertible debt | - | - | - | - | - | - | 275,000 | - | - | 275,000 | ||||||||||||||||||||||||||||||
Net loss for period ended June 30, 2023 | - | - | - | - | - | - | - | - | (213,727 | ) | (213,727 | ) | ||||||||||||||||||||||||||||
Balance, June 30, 2023 | 120,939,754 | $ | 120,940 | - | $ | 149,186 | 20,000 | $ | 20 | $ | 7,596,712 | (50,000 | ) | $ | (7,603,362 | ) | $ | 213,496 | ||||||||||||||||||||||
Common stock issued for cash | 200,000 | 200 | - | - | - | - | 9,800 | - | - | 10,000 | ||||||||||||||||||||||||||||||
Beneficial conversion feature of convertible debt | - | - | - | - | - | - | 275,000 | - | - | 275,000 | ||||||||||||||||||||||||||||||
Net loss for period ended September 30, 2023 | - | - | - | - | - | - | - | - | (282,697 | ) | (282,697 | ) | ||||||||||||||||||||||||||||
Balance, September 30, 2023 | 121,139,754 | $ | 121,140 | - | $ | 149,186 | 20,000 | $ | 20 | $ | 7,881,512 | $ | (50,000 | ) | $ | (7,886,059 | ) | $ | 215,799 | |||||||||||||||||||||
Common stock issued for cash | 1,400,000 | 1,400 | - | - | - | - | 68,600 | - | 70,000 | |||||||||||||||||||||||||||||||
Common stock issued for services | 50,000 | 50 | - | - | - | - | 4,950 | - | - | 5,000 | ||||||||||||||||||||||||||||||
Beneficial conversion feature of convertible debt | - | - | - | - | - | - | 520,000 | - | - | 520,000 | ||||||||||||||||||||||||||||||
Net loss for period ended December 31, 2023 | - | - | - | - | - | - | - | - | (373,593 | ) | (373,593 | ) | ||||||||||||||||||||||||||||
Balance, December 31, 2023 | 122,589,754 | 122,590 | - | 149,186 | 20,000 | 20 | 8,475,062 | (50,000 | ) | (8,259,652 | ) | 437,206 | ||||||||||||||||||||||||||||
Common stock issued for cash | 2,000,000 | 2,000 | - | - | - | - | 98,000 | - | - | 100,000 | ||||||||||||||||||||||||||||||
Common stock issued for services | 850,000 | 850 | 78,150 | 79,000 | ||||||||||||||||||||||||||||||||||||
Net loss for period ended March 31, 2024 | - | - | - | - | - | - | - | - | (246,808 | ) | (246,808 | ) | ||||||||||||||||||||||||||||
Balance, March 31, 2024 | 125,439,754 | 125,440 | $ | - | $ | 149,186 | 20,000 | $ | 20 | $ | 8,651,212 | $ | (50,000 | ) | $ | (8,506,460 | ) | $ | 369,398 | |||||||||||||||||||||
Common stock issued for cash | 100,000 | 100 | - | - | - | - | 9,900 | - | - | 10,000 | ||||||||||||||||||||||||||||||
Adjustment for change in accounting for convertible debt | - | - | - | - | - | - | (1,352,500 | ) | - | 567,218 | (785,282 | ) | ||||||||||||||||||||||||||||
Net loss, for the period ended June, 30 2024 | - | - | - | - | - | - | - | - | (217,987 | ) | (217,987 | ) | ||||||||||||||||||||||||||||
Balance, June 30, 2024 | 125,539,754 | 125,540 | - | 149,186 | 20,000 | 20 | 7,308,612 | (50,000 | ) | (8,157,229 | ) | (623,871 | ) | |||||||||||||||||||||||||||
Common stock issued for cash | 300,000 | 300 | - | - | - | - | 14,700 | - | - | 15,000 | ||||||||||||||||||||||||||||||
Net income for period ending September 30, 2024 | - | - | - | - | - | - | - | - | (215,900 | ) | (215,900 | ) | ||||||||||||||||||||||||||||
Balance, September 30, 2024 | 125,839,754 | $ | 125,840 | - | $ | 149,186 | 20,000 | $ | 20 | $ | 7,323,312 | $ | (50,000 | ) | $ | (8,373,129 | ) | $ | (824,771 | ) |
See accompanying notes to financial statements
F-3 |
CyberloQ Technologies, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30,
2024 | 2023 | |||||||
(unaudited) | (unaudited) | |||||||
OPERATING ACTIVITIES | ||||||||
Net loss | $ | (680,694 | ) | $ | (652,936 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Amortization of debt discount | - | 323,386 | ||||||
Stock compensation | 79,000 |
- |
||||||
Bad Debt | 25,000 | - | ||||||
Change in Operating Assets and Liabilities: | ||||||||
Decrease (increase) in accounts receivable | (15,000 | ) | - | |||||
Decrease (increase) in deposits and prepaids | (1,667 | ) | 32,436 | |||||
Increase (decrease) in accounts payable and accrued expenses | (37,632 | ) | (22,008 | ) | ||||
Increase (decrease) in accrued interest | 169,209 | 56,581 | ||||||
Net Cash Used in Operating Activities | (461,784 | ) | (262,541 | ) | ||||
INVESTING ACTIVITIES | ||||||||
Software | (335,894 | ) | (549,977 | ) | ||||
Website | (1,200 | ) | (5,000 | ) | ||||
Net cash provided by (used) in investing activities | (337,094 | ) | (554,977 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from sale of common stock issuance | 125,000 | 79,250 | ||||||
Proceeds from convertible debt | 556,859 | 780,000 | ||||||
Net Cash Provided by Financing Activities | 681,859 | 859,250 | ||||||
Net Increase (Decrease) in Cash and Equivalents | (117,019 | ) | 41,732 | |||||
Cash and Equivalents at Beginning of the Period | 307,174 | 4,067 | ||||||
Cash and Equivalents at End of the Period | $ | 190,155 | $ | 45,799 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
Interest Paid | $ | 1,566 | $ | 1,223 | ||||
Income Taxes Paid | $ | - | $ | - | ||||
NON-CASH DISCLOSURES | ||||||||
Beneficial conversion feature | $ | - | $ | 772,500 |
See accompanying notes to financial statements
F-4 |
CyberloQ Technologies, Inc.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (unaudited)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Business
CyberloQ Technologies Inc. ("CLOQ", 'We" or the "Company") is a development-stage technology company focused on fraud prevention and credit management. The Company was originally incorporated as Advanced Credit Technologies, Inc. in the State of Nevada on February 25, 2008. On November 20, 2019, the Company changed its name from Advanced Credit Technologies, Inc. to CyberloQ Technologies, Inc.
The Company offers a proprietary software platform branded as CyberloQ®. While previously the Company licensed CyberloQ, in the third quarter of 2017, the Company acquired the CyberloQ technology and is now the exclusive owner of CyberloQ.
CyberloQ is a banking fraud prevention technology that is offered to institutional clients in order to combat fraudulent transactions and unauthorized access to customer accounts. Through the use of a customer's smart-phone, CyberloQ uses a multi-factor authentication system to control access to a bank card, transaction type or amount, website, database or digital service. The mobile applications for CyberloQ have been built, and have been successfully integrated into the banking ecosystem.
The CyberloQ Vault is a "cloud based' security protocol that allows clients the ability to send/receive secure data without having to use traditional e-mail which is prone to a breach. This CyberloQ service uses cloud-based encryption and a secure web portal to send/receive confidential data, the sender and receiver both must have authenticated their position within the prescribed geo coordinates as well as authenticate their mobile devices prior to sending/receiving any data. Thus, rendering a hack or breach utterly useless for the encrypted data is unusable without the CyberloQ authentication component.
In addition to CyberloQ, the Company offers a web-based proprietary software platform under the brand name Turnscor® which allows customers to monitor and manage their credit from the privacy of their own homes. Although individuals can sign-up for Turnscor on their own, the Company also intends to market Turnscor to certain institutional clients, where appropriate, in conjunction with CyberloQ as a value-added benefit to offer their customers.
Basis of Presentation
The financial statements of the Company have been prepared using the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and the rules of the Securities and Exchange Commission. All amounts are presented in U.S. dollars. The Company has adopted a December 31 fiscal year end.
Certain information and note disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission.
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned or controlled operating subsidiaries. All intercompany accounts and transactions have been eliminated.
Use of Estimates
In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the year reported. Actual results may differ from these estimates. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company's estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
F-5 |
Cash and Cash Equivalents
Cash equivalents are comprised of certain highly liquid investments with maturities of three months or less when purchased. The Company maintains its cash in bank deposit accounts, which at times, may exceed federally insured limits. As of September 30, 2024, and December 31, 2023, the Company had $0and $57,174in deposits in excess of federally-insured limits.
Research and Development, Software Development Costs, and Internal Use Software Development Costs
Software development costs are accounted for in accordance with ASC Topic No. 985. Software development costs are capitalized once technological feasibility of a product is established and such costs are determined to be recoverable. For products where proven technology exists, this may occur very early in the development cycle. Factors we consider in determining when technological feasibility has been established include (i) whether a proven technology exists; (ii) the quality and experience levels of the individuals developing the software; (iii) whether the software is similar to previously developed software which has used the same or similar technology; and (iv) whether the software is being developed with a proven underlying engine. Technological feasibility is evaluated on a product-by-product basis. Capitalized costs for those products that are canceled or abandoned are charged immediately to cost of sales. The recoverability of capitalized software development costs is evaluated on the expected performance of the specific products for which the costs relate.
During the nine months ended September 30, 2024 and 2023, we capitalized $335,894and $549,977, respectively, of development costs for the CyberloQ platform and we expensed zeroand zero, respectively, for expenditures on research and development. None was paid to related parties.
Internal use software development costs are accounted for in accordance with ASC Topic No. 350 which requires the capitalization of certain external and internal computer software costs incurred during the application development stage. The application development stage is characterized by software design and configuration activities, coding, testing and installation. Training costs and maintenance are expensed as incurred, while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality.
In accounting for website software development costs, we have adopted the provisions of ASC Topic No. 350. ASC Topic No. 350 provides that certain planning and training costs incurred in the development of website software be expensed as incurred, while application development stage costs are to be capitalized. During the period ended September 30, 2023 the Company began capitalizing website development costs, for the nine month period ended September 30, 2024 and 2023 we capitalized $1,200and $5,000.
Fixed Assets, Intangibles and Long-Lived Assets
The Company records its fixed assets at historical cost. The Company expenses maintenance and repairs as incurred. Upon disposition of fixed assets, the gross cost and accumulated depreciation are written off and the difference between the proceeds and the net book value is recorded as a gain or loss on sale of assets. The Company depreciates its fixed assets over their respective estimated useful lives ranging from three to fifteen years.
The Company follows FASB ASC 360-10, "Property, Plant, and Equipment," which established a "primary asset" approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. As of December 31, 2020, the Company wrote-off the book value of the Cyberloq technology software fixed asset and recorded software impairment expense of $321,725. Even though the software asset was written-off as impaired as of December 31, 2020, the software asset continued to be functionable but required updating the software programming code to current technology standards. During 2021, the Company developed and implemented a business plan to fully update the Cyberloq Secure Solution and feasibility of the software to meet the demands of the market. As of January 1, 2022, the Company began capitalizing software costs which totaled $1,426,471as of September 30, 2024.
F-6 |
Revenue Recognition
Effective January 1, 2018, the Company adopted the requirements of ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU 2014-09 or ASC 606). The adoption of ASC 606 resulted in changes to the Company's accounting policies for revenue recognition previously recognized under ASC 605 (Legacy GAAP), as detailed below. However, since the Company had not earned any revenue prior to adopting ASC 606, this policy change had no effect on any financial statements from prior periods, thus no adjustments have been made to any prior periods related to the adoption of ASC 606.
Revenue Recognition Policy
Under ASC 606, the Company recognizes revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services. To achieve the core principle of ASC 606, the Company performs the following steps:
1) | Identify the contract(s) with a customer; | |
2) | Identify the performance obligations in the contract; | |
3) | Determine the transaction price; | |
4) | Allocate the transaction price to the performance obligations in the contract; and | |
5) | Recognize revenue when (or as) we satisfy a performance obligation. |
The Company derives its revenue from development, customization and user fees for the CyberloQ banking fraud technology products, including CyberloQ Vault, and from licensing fees for the TurnScor product.
The revenue derived from the CyberloQ banking fraud technology products are comprised of two components. First, there is a development and customization fee paid to the Company to integrate CyberloQ with the banking institution or program manager's ecosystem in order to add the CyberloQ authentication to the bank's payment cards, website or digital service. This fee is customarily paid in multiple payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since completion of a milestone is subject to each customer's approval, there are significant judgments involved in the determination of timing and satisfaction of performance obligations and the payments are recognized as revenue upon the completion of each milestone. Second, where the Company's agreement is with a processor as opposed to an end user customer, there is an API license fee that is accrued monthly. Third, revenue from user fees are accrued monthly based over the number of individual card users each month.
The revenue derived from CyberloQ Vault is also comprised of two components. First, there is a development and customization fee paid to the Company to build a customized cloud-based encryption and a secure web portal to send/receive confidential data. This fee is customarily paid in multiple payments based upon the Company reaching certain milestones as set forth in the scope of work for each customer. Since completion of a milestone is subject to each customer's approval, there are significant judgments involved in the determination of timing and satisfaction of performance obligations and the payments are recognized as revenue over the completion of each milestone. Second, revenue from a monthly user fee is accrued monthly based upon the number of individual users of the product each month.
License fees generated by the nonexclusive licensing of the Company's TurnScor product are accrued monthly.
As of September 30, 2024, and December 31, 2023, the Company had $0in contract assets and contract liabilities.
Accounts Receivable
The Company extends credit to customers in the normal course of business. The allowance for doubtful accounts represents the Company's best estimate of the amount of profitable credit losses in the Company's existing accounts receivable. The Company determines the allowance based on specific customer information, historical write-off experience and current industry and economic data. Account balances are charged off against the allowance when the Company believes that it is probable that the receivable will not be recovered. Management believes that there are no concentrations of credit risk for which an allowance has not been established. Although management believes that the allowance is adequate, it is possible that the estimated amount of cash collections with respect to accounts receivable could change.
F-7 |
Fair Value Measurements
For certain financial instruments, including accounts receivable, accounts payable, accrued expenses, interest payable, advances payable and notes payable, the carrying amounts approximate fair value due to their relatively short maturities.
The Company has adopted FASB ASC 820-10, "Fair Value Measurements and Disclosures." FASB ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
● | Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
● | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
● | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The Company did not identify any other non-recurring assets and liabilities that are required to be presented in the balance sheets at fair value in accordance with FASB ASC 815.
Segment Reporting
FASB ASC 280, "Segment Reporting" requires use of the "management approach" model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. The Company determined it has oneoperating segment.
Advertising
Advertising costs are expensed as incurred. Advertising expense for the nine-months ended September 30, 2024 and 2023 were $351and $84, respectively.
Income Taxes
Deferred income taxes are provided using the liability method (in accordance with ASC 740) whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all-of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Applicable interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of operations. The Company is not aware of uncertain tax positions.
F-8 |
Earnings (Loss) Per Share
Earnings per share is calculated in accordance with the FASB ASC 260-10, "Earnings Per Share." Basic earnings (loss) per share is based upon the weighted average number of common shares outstanding. Diluted earnings (loss) per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
At September 30, 2024 and December 31, 2023, the Company has nowarrants or options outstanding, and had 95,842,927and 68,000,000convertible debt shares irrespectively that could have been exercised and could have been dilutive to the existing number of shares issued and outstanding. The convertible debt shares were not included in the weighted average shares outstanding as they were anti-dilutive.
The computation of earnings per share of common stock is based on the weighted average number of shares outstanding at the date of the financial statements.
Stock Based Compensation
The Company adopted FASB ASC Topic 718 - Compensation - Stock Compensation (formerly SFAS 123R), which establishes the use of the fair value-based method of accounting for stock-based compensation arrangements under which compensation cost is determined using the fair value of stock-based compensation determined as of the date of grant and is recognized over the periods in which the related services are rendered. For stock-based compensation, the Company recognizes an expense in accordance with FASB ASC Topic 718 and values the equity securities based on the fair value of the security on the date of grant. Stock option and warrant awards are valued using the Black-Scholes option-pricing model, which according to ASC 820-10 is a level 3 value on the hierarchy.
Leases
FASB issued ASU No. 2016-02, Leases (Topic 842), which establishes a comprehensive new lease accounting model. The new standard: (a) clarifies the definition of a lease; (b) requires a dual approach to lease classification similar to current lease classifications; and, (c) causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset for leases. The standard became effective for calendar years beginning after December 15, 2018.
The Company has made an accounting policy election not to recognize right of use assets and lease liabilities that arise from short term leases for any class of asset.
New Accounting Pronouncements
In the second quarter of 2024, the Company adopted Accounting Standards Update ("ASU") ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40) ("ASU 2020-06)". The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. The Company adopted ASU 2020-06 in the second quarter of 2024 using the modified retrospective method which resulted in a reduction in non-cash interest expense and reclassification of the equity portion of the Convertible Notes to "Convertible Debt" on the consolidated balance sheet. As a result of the adoption of ASU 2020-06, the Company recognized a decrease in Retained Earnings of $567,218, a reduction of Additional Paid in Capital of $1,609,359, and an increase in Convertible Debt of $481,181.
NOTE 2 - FIXED ASSETS
Software and computer equipment, recorded at cost, consisted of the following:
September 30, 2024 | December 31, 2023 | |||||||
Cyberloq platform | $ | 1,426,471 | $ | 1,090,577 | ||||
Website | 7,450 | 6,250 | ||||||
Software and computer equipment | - | - | ||||||
Less: accumulated amortization | - | - | ||||||
Fixed assets, net | $ | 1,433,921 | $ | 1,096,827 |
Amortization expense was $0and $0for the three months ended September 30, 2024 and 2023, respectively.
F-9 |
NOTE 3 - GOING CONCERN
The Company has incurred losses since Inception resulting in an accumulated deficit of $8,373,129as of September 30, 2024 that includes a loss of $680,694for the nine months ended September 30, 2024. Further losses are anticipated in the development of its business. Accordingly, there is substantial doubt about the entity's ability to continue as a going concern within one year after the financial statements are issued.
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty.
The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.
Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management's efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.
NOTE 4 - SERVICES AGREEMENT
On September 25, 2023, the Company entered into a Services Agreement with QRails, Inc to integrate the features of CyberloQ® and its multi-factor security protocol into QRails' processing platform. As a result of the integration, anyone who has their card processing services through QRails will have the option to utilize the features of CyberloQ in conjunction with their card programs. The agreement also includes the integration of CyberloQ into the card network of XTM, Inc. Under the terms of the Agreement, the Company will pay $100,000to QRails for scoping and planning, and integration payable in two installments. The first installment was paid at signing in the amount of $50,000and was capitalized on the balance sheet. The second installment was paid on October 15, 2023 in the amount of $50,000. Additionally, QRails will pay a monthly API licensing fee in the amount of $5,000beginning October 30, 2023 and ending on April 30, 2024. During the period ended June 30, 2024, it was determined that QRails had not and was not going to pay the $5,000monthly fee, as a result $25,000in bad debt was recognized.
NOTE 5 - SETTLEMENT AGREEMENT
On February 28, 2022, the Company signed a Separation and Release of Claims Agreement with an employee, officer and director of the Company. The terms of the agreement are as follows:
● | The employee resigned from the Company's Board of Directors | |
● | The employee resigned his position as an officer of the Company, and his employment agreement was terminated | |
● | The employee assigned and transferred 10,000shares of preferred stock to be canceled and extinguished by the Company. A loss of $10was recorded | |
● | The Company will pay the $50,000as a severance payment. This was paid on the date of the agreement and a loss of $18,076was recorded | |
● | The Company and the employee entered into a Common Stock Redemption Agreement by which the Company will purchase 5,400,000shares of the Company's common stock owned by the employee at $0.10per share for a total of $540,000. The Company repurchased 500,000for $50,000at the date of the agreement and recorded a settlement liability of $490,000. |
○ | Payments under the Common Stock Redemption Agreement are as follows: |
Date | Amount | Shares Redeemed | ||||||
02/28/22 | $ | 50,000 | 500,000 | |||||
09/01/22 | 163,333 | 1,633,333 | ||||||
03/01/23 | 163,333 | 1,633,333 | ||||||
09/01/23 | 163,333 | 1,633,334 | ||||||
9/13/22 Termination of Agreement | $ | (540,000 | ) | (5,400,000 | ) | |||
Balance as of 9/30/22 | - |
F-10 |
On September 1, 2022, the Company failed to make the stock redemption payment of $163,333due under the agreement. Thereafter on September 13, 2022, as provided for by the agreement, the employee elected to declare the agreement terminated and null and void. As a result of the termination, all of the not-yet-redeemed shares became immediately freely transferable by the employee without restriction. The Company then released the restriction on the shares and eliminated the liabilities and shares to be redeemed on the balance sheet. On February 13, 2024, the Superior Court of New Jersey entered an order granting the request of Cyberloq Technologies, Inc., a Nevada corporation (the "Company") to dismiss the matter of Mark Carten v. Cyberloq Technologies, Inc. (UNN-L-3456-22) which was related to the Separation and Release of Claims Agreement. The litigation has now been dismissed without prejudice and is no longer pending.
NOTE 6 - STOCKHOLDERS' EQUITY
Common Stock
The Company has 300,000,000shares of $.001par value common stock authorized as of September 30, 2024 and had 200,000,000shares of $.001par value common stock authorized as of December 31, 2023.
During the nine month period ended September 30, 2024, the Company received $125,000in payment for 2,400,000shares of common stock and issued 850,000shares of stock for services valued at $79,000.
During the nine month period ended September 30, 2023, the Company received $79,250in payment for 2,050,000shares of common stock.
Treasury Stock
The Company entered into a settlement agreement with a prior employee, officer and director resulting in treasury stock of 500,000shares valued at $50,000.
Preferred Stock
The Company did not have any preferred stock prior to 2017. In April of 2017, the Company amended its articles of incorporation to create a new class of stock designated Series A Super Voting Preferred Stock consisting of thirty-thousand (30,000) shares at par value of $0.001per share. Certain rights, preferences, privileges and restrictions were established for the Series A Preferred Stock as follows: (a) the amount to be represented in stated capital at all times for each share of Series A Preferred Stock shall be its par value of $0.001per share; (b) except as otherwise required by law, holders of shares of Series A Preferred Stock shall vote together with the common stock as a single class and the holders of Series A Preferred Stock shall be entitled to five-thousand (5,000) votes per share of Series A Preferred Stock; and (c) in the event of any liquidation, dissolution or winding-up of the Company, either voluntary or involuntary, the holders of the Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of assets of the Corporation to the holders of the common stock, the original purchase price paid for the Series A Preferred Stock. All 30,000shares of the Series A Super Voting Preferred Stock were issued in 2017.
On February 28, 2022, the 10,000Series A Preferred Stock held by Mark Carten were redeemed by the Company and returned to treasury.
Incentive Stock Options
The employment contracts for Christopher Jackson and Enrico Giordano include performance incentive stock options based upon the Company meeting certain performance conditions that can potentially result in the issuance of stock option awards of up to 5,000,000shares each in the event that the Company reaches certain performance goals. Specifically, Christopher Jackson and Enrico Giordano each shall be entitled to receive ten (10) stock option awards of 500,000 shares of the Company's common stock each, upon the Company achieving certain milestones (the "ISO Awards"). The first ISO Award will vest upon the Company achieving (cumulatively) $1,000,000 in Gross Revenues, and each additional ISO Award will vest upon the Company achieving the next $1,000,000 increment in cumulative Gross Revenue up to a total of 5,000,000 shares each. The shares vest at 110% of the average closing bid price and must be exercised within five (5) years of the vesting date. To date, no ISO Award milestones have been achieved.
F-11 |
NOTE 7 - SBA EIDL Loan
On June 9, 2020, the Company received an Economic Injury Disaster Loan from the Small Business Administration in the amount of $35,600. The loan has a term of thirty yearsand an interest rate of 3.75% per annum. Payments in the amount of $174monthly will begin twelve months from the date of the note. During the nine months ended September 30, 2024 the Company paid $1,566in interest.
Payment Obligations | ||||
Amount | ||||
2024 | 2,088 | |||
2025 | 2,088 | |||
2026 | 2,088 | |||
2027 | 2,088 | |||
2028 to 2050 | 24,098 | |||
Total | $ | 32,450 |
NOTE 8 - COMMITMENTS
In June 2024, the Company signed a new lease for office space at its existing location at 4837 Swift Rd Sarasota, FL 34231 at a rate of $804per month. This lease can be terminated by the Company upon sixty days' notice.
In April 2023, the Company signed a new lease for office space at its existing location at 4837 Swift Rd Sarasota, FL 34231 at a rate of $817per month. This lease can be terminated by the Company upon sixty days' notice.
The Company has commission agreements as follows:
● | An agreement with a shareholder and director of the Company stating that the executive will be entitled to a two-and-a half-percent (2.5%) commission of the gross revenue recorded by the Company for any customer contracts that are closed by the Company at the time of and during the duration of the agreement. These commissions are payable quarterly upon receipt of customer revenues. | |
● | An agreement with two sales managers granting each manager a 1% commission on the gross revenue of the Company. These commissions are payable quarterly upon receipt of customer revenues. |
NOTE 9 - RELATED PARTY TRANSACTIONS
Related Parties and Stockholders Notes Payable
The following is a summary of related party notes payable:
For the Periods Ended | ||||||||
September 30, 2024 | December 31, 2023 | |||||||
Notes payable - stockholders | $ | 35,000 | $ | 35,000 | ||||
Convertible debt - stockholders | 1,916,859 | 840,000 | ||||||
Notes payable - related parties | $ | 150,000 | $ | 150,000 |
Notes Payable - Stockholders
On December 29, 2014, the Company entered into a partially-convertible promissory note with a stockholder in the amount of $35,000. In January of 2015, the stockholder partially-exercised its conversion option, and in May of 2016 the stockholder exercised the remainder of its conversion option. In December 2017, the remaining unpaid principal and interest due on the note was settled in full for a $50,000note and the Company recognized $151,324in gain on settlement of debt. The $50,000note has a current principal balance of $35,000, a stated interest rate of 0%, required payments of $5,000on or before June 10, 2019, $5,000on or before August 10, 2019 and the remainder due by the extended due date of September 15, 2019.As of September 30, 2024, the payments due have not been extended and the Company plans to repay the notes in 2024.
F-12 |
Convertible Debt - Stockholders
September 30, 2024 | December 31, 2023 | |||||||
Principal | $ | 1,916,859 | $ | 1,360,000 | ||||
Beneficial Conversion Feature | (1,609,359 | ) | (1,352,500 | ) | ||||
Amortization of Debt Discount | 1,128,178 | 567,218 | ||||||
Adjustment for ASU 2020-06 | 481,181 | - | ||||||
Convertible Debt - Stockholders, net | $ | 1,916,859 | $ | 574,718 |
On December 8, 2022, the Company entered into a convertible promissory note with a stockholder in the amount of $30,000. The note bears interest of 12.0% computed on a 365-day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (December 20, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented beneficial conversion feature. The beneficial conversion with an intrinsic value of $30,000at December 8, 2022 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 14, 2022, the Company entered into a convertible promissory note with a stockholder in the amount of $30,000. The note bears interest of 12.0% computed on a 365-day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (December 16, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $30,000at December 14, 2022 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On January 13, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (January 13, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $42,500at January 13, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
F-13 |
On February 2, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $10,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (February 1, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $10,000at February 1, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On February 3, 2023, the Company entered into a convertible promissory note with a different stockholder in the amount of $100,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (February 1, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $100,000at January 13, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On February 10, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (February 24, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at February 24, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On February 21, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $20,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (February 21, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $20,000at February 21, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On April 4, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (April 4, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at April 4, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On May 17, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $45,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (May 17, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $45,000at May 17, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
F-14 |
On May 17, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $30,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (May 17, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $30,000at May 17, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On June 2, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (June 2, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at June 2, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On June 5, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $100,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (June 5, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $100,000at June 5, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On August 2, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (August 2, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at August 2, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On August 3, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $30,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (August 3, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $30,000at August 3, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On August 18, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $45,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (August 18, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $45,000at August 18, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
F-15 |
On August 24, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $150,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (August 24, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $150,000at August 24, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On October 11, 2023, the Company entered into five convertible promissory notes with stockholders in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (October11, 2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at October 11, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On October 23, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $50,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (October 23, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $50,000at October 23, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On November 16, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $60,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (November 16, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $60,000at November 16, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 18, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $15,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 18, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $15,000at December 18, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
F-16 |
On December 19, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $15,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 19, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $15,000at December 19, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 20, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $10,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 20, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $10,000at December 20, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 21, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $10,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 21, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $10,000at December 21, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 22, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $10,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 22, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $10,000at December 22, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On December 26, 2023, the Company entered into a convertible promissory note with a stockholder in the amount of $300,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (December 26, 2023). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $300,000at December 26, 2023 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On January 9, 2024, the Company entered into a convertible promissory note with a stockholder in the amount of $10,000. The note bears interest of 12.0% computed on a 365-day year and has a maturity date of one year from the date that the full amount of the note is paid to the Company (January 10, 2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $10,000at January 10, 2024 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
F-17 |
On April 1, 2024, the Company entered into a promissory note with a stockholder in the amount of $20,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (April 1, 2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $20,000at April 1, 2024 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On April 1, 2024, the Company entered into a promissory note with a stockholder in the amount of $26,859. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (April 1,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $26,859at April 1, 2024 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On May 20, 2024, the Company entered into a promissory note with a stockholder in the amount of $100,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (May 20,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $100,000at May 20, 2024 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
On May 20, 2024, the Company entered into a promissory note with a stockholder in the amount of $100,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (May 20,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time. The conversion feature of the note represented a beneficial conversion feature. A beneficial conversion with an intrinsic value of $100,000at May 20, 2024 was determined by subtracting the conversion price from the common stock market price on that day and multiplying that amount by the number of shares the note is convertible into, was calculated as a beneficial conversion discount to the note, which is recorded as a debt discount and being amortized over the life of the loan.
All of the beneficial conversions features mentioned in the paragraphs above were included in the cumulative effect adjustment resulting from the adoption of ASU 2020-06.
On August 21, 2024, the Company entered into a promissory note with a stockholder in the amount of $100,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (August 21,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time.
On August 21, 2024, the Company entered into a promissory note with a stockholder in the amount of $100,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (August 21,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time.
On August 22, 2024, the Company entered into a promissory note with a stockholder in the amount of $100,000. The note bears interest at 12.0% computed on a 365 day year, and a maturity date of one year from the date that the full amount of the note is paid to the Company (August 21,2024). At any time prior to the maturity date, or on the maturity date the unpaid principal balance is convertible at a price of $0.02per share. The Company may prepay the note at any time.
Notes Payable - Related Parties
On December 31, 2021, the Company entered into a loan modification agreement with a director which consolidated three outstanding promissory notes dated August 8, 2020, September 9, 2020, and December 28, 2020 into one loan. The total amount borrowed is $150,000, with an interest rate of 12.5% and a maturity date of April 1, 2023. The Company was required to pay an extension penalty in the amount of $2,500. On September 30, 2022, the Company entered into a second loan modification agreement with the director extending the maturity date to January 1, 2024. Additionally, the Company will begin paying quarterly installments in the amount of $50,000plus accrued interest beginning December 1, 2023. On July 2, 2024, the Company entered into a third loan modification agreement with a director extending the maturity date to December 31, 2024. The Company was required to pay an extension penalty in the amount of $7,500.
On February 23, 2022, the Company received a loan from a director in the amount of $50,000, with an interest rate of 12%. The maturity date for the loan is April 9, 2022. On September 30, 2022 the Company entered into a Loan Modification Agreement with the director extending the maturity date of this note to January 2, 2023. On December 31, 2022, this note principal of $50,000and accrued interest of $4,784was converted into 2,900,000shares of common stock.
On February 23, 2022, the Company received a convertible debt note from a different director in the amount of $50,000, with an interest rate of 12%, because of the convertible nature of the note a beneficial conversion was recorded as a debt discount in the amount of $50,000. The maturity date for the loan is July 5, 2022. On June 25, 2022, this note was converted into 2,600,000shares of common stock, which were recorded as "shares to be issued" and the debt discount was fully amortized. The 2,600,000shares were issued during the quarter ended September 30, 2022.
NOTE 10 - SUBSEQUENT EVENTS
The Company is not aware of any other subsequent events through the date of this filing that require disclosure or recognition in these financial statements.
On October 7, 2024, the Company received $10,000 in payment for 100,000 shares of common stock.
On October 23, 2023, the Company received $40,000in payment for 1,000,000shares of common stock.
F-18 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to assist you in understanding our business and the results of our operations. It should be read in conjunction with the Condensed Financial Statements and the related notes that appear elsewhere in this report as well as our Report on Form 10K filed with the Securities and Exchange Commission for the period ending December 31, 2023. Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements". These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Company History
CyberloQ Technologies Inc. ("CLOQ", 'We" or the "Company") was incorporated in Nevada on February 5, 2008 as Advanced Credit Technologies, Inc. The Company changed its name to CyberloQ Technologies, Inc. on November 20, 2019. The Company has never been the subject of any bankruptcy, receivership or similar proceeding. The Company has never been involved in any material reclassification, merger, or consolidation.
On June 15, 2017, the Company created a private limited company in the United Kingdom named CyberloQ Technologies LTD. CyberloQ Technologies LTD is a wholly-owned subsidiary of the Company, and any business that the Company has in the United Kingdom will be transacted through CyberloQ Technologies LTD. However, to date CyberloQ Technologies LTD has had no activity, operational or otherwise and is now dissolved.
Current Overview of the Company
The Company is a development-stage technology company focused on fraud prevention and credit management.
The Company offers a proprietary software platform branded as CyberloQ®. While previously the Company licensed CyberloQ, in the third quarter of 2017, the Company acquired the CyberloQ technology and is now the exclusive owner of CyberloQ.
CyberloQ is a MFA (Multi Factor Authentication) protocol technology that is offered to institutional clients in order to combat fraudulent transactions and unauthorized access to customer accounts or any digital asset. Through the use of a customer's smart-phone, CyberloQ uses a multi-factor authentication system to control access to a bank card, transaction type or amount, website, database or digital service. The mobile applications for CyberloQ have been built, and have been successfully integrated into the banking ecosystem. The Company has also updated the entire infrastructure, UI/UX and streamlined the deliverable services per strategic partnerships with clients in multiple channels in order to increase the scalability of the original platform.
In addition to CyberloQ, the Company offers a web-based proprietary software platform under the brand name TurnScor® which allows customers to monitor and manage their credit from the privacy of their own homes. Although individuals can sign-up for TurnScor on their own, the Company also intends to market TurnScor to certain institutional clients, where appropriate, in conjunction with CyberloQ as a value-added benefit to offer their customers.
The CyberloQ Vault is a "cloud based' security protocol that allows clients the ability to send/receive secure data without having to use traditional e-mail which is prone to a breach. This CyberloQ service uses cloud-based encryption and a secure web portal to send/receive confidential data, the sender and receiver both must have authenticated their position within the prescribed geo coordinates as well as authenticate their mobile devices prior to sending/receiving any data. Thus, rendering a hack or breach utterly useless for the encrypted data is unusable without the CyberloQ authentication component.
The Company currently has two full-time employees - its President and Vice-President. There are no other employees of the Company at this time.
The Company also has a Board of Advisors comprised of individuals from the banking, business development, and technical sectors to advise the Company as it moves forward with its business strategy. The Board of Advisors does not have any decision-making authority.
4 |
Liquidity, Capital Resources and Material Changes in Financial Condition
As of September 30, 2024, the Company's assets were $1,670,307 compared to $1,458,565 in assets as of December 31, 2023.
This change in the Company's financial condition can be primarily attributed to an increase in fixed assets of $335,894 due to the capitalization of the Cyberloq Platform and website development, and an increase in the Company's prepaid expense from $44,564 to $46,231. This increase in fixed assets was partially offset by a decrease in the Company's cash assets to $190,155 as of September 30, 2024 as opposed to $307,174 as of December 31, 2023, and a decrease in the company's accounts receivable from $10,000 to $0.
As of September 30, 2024, the Company's liabilities were $2,495,078 compared to $1,021,359 in liabilities as of December 31, 2023. This change in the Company's financial condition can be primarily attributed to an increase in convertible debt of $556,859, related to the Company raising operating capital through the issuance of convertible notes. Additionally, as a result of adoption of ASU 2020-06 a cumulative adjustment of $481,181 was recognized. In addition, there was a decrease of $37,631 in accounts payable and accrued expenses, along with an increase of $169,209 in accrued interest.
Net cash used in operating activities for the nine-month period ending September 30, 2024 was $461,784 compared to $262,541 for 2023. Cash provided by or used by operating activities is driven by our net loss and adjusted by noncash items as well as changes in operating assets and liabilities. At September 30, 2024, there was $79,000 in stock compensation and $25,000 in bad debt.
Net cash used by investing activities was $337,094 for the nine months ended September 30, 2024 as compared to $554,997 for 2023.
Net cash provided by financing activities was $681,859 for the nine months ended September 30, 2024 as compared to $859,250 for 2023.
The Company had gross revenue of $15,000 for the nine months ended September 30, 2024 compared to gross revenue of $993 for the nine months ended September 30, 2023, and is currently reliant on its ability to raise additional capital to continue execution of its business plan to move the Company forward towards profitability. The Company does not anticipate any significant decrease in its operating expenses for the remainder of 2024. Unless the Company begins to generate operational revenue, it will be reliant on its ability to raise additional capital in order to continue its operations.
Results of Operations for the nine Months Ended September 30, 2024 and 2023
Company revenue was $15,000 in the nine months ended September 30, 2024 as compared to $993 for the nine months ended September 30, 2023.
The Company's operating expenses were $517,419 for the nine months ended September 30, 2024 as compared to $272,596 for the nine months ended September 30, 2023.
This increase in operating expenses was primarily due to an increase in professional fees which were $228,486 for the nine months ended September 30, 2024, compared to $69,489 for the nine months ended September 30, 2023. This increase in professional fees was due to the fact that in the first nine months ended September 30, 2024 the Company had increased professional fees related to increased software development costs associated with upgrading the source code and infrastructure to accommodate increased capacity demands.
In addition, the Company experienced changes in expense categories as noted below.
Officers' compensation was $182,500 for the nine months ended September 30, 2024 as compared to $142,500 for the nine months ended September 30, 2023. This increase was due to the officers monthly salary increasing as of July 31, 2023.
Computer and internet expenses were $33,443 for the nine months ended September 30, 2024 as compared to $14,266 for the nine months ended September 30, 2023.
Other operating expenses were $48,859 for the nine months ended September 30, 2024 as compared to $28,827 for the nine months ended September 30,2023. This increase in other operating expenses was due to the recognition of bad debt.
Office supplies and expenses were $10,216 for the nine months ended September 30, 2024, compared to $7,415 for the nine months ended September 30, 2023.
Travel and entertainment expenses were $6,510 for the nine months ended September 30, 2024, compared to $2,939 for the nine months ended September 30, 2023.
Finally, there was no material changes in the Company's rent expense in the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023.
As a result of the foregoing, the Company experienced a net loss from operations of $502,419 in the nine months ended September 30, 2024 compared to a net loss from operations of $271,603 in the nine months ended September 30, 2023.
5 |
Results of Operations for the Three Months Ended September 30, 2024 and 2023
Company revenue was $0 in the three months ended September 30, 2024 as compared to $0 for the three months ended September 30, 2023.
The Company's operating expenses were $144,365 for the three months ended September 30, 2024 as compared to $81,422 for the three months ended September 30, 2023. This increase in operating expenses was primarily due to an increase in professional fees which was $60,162 for the three months ended September 30, 2024 compared to $17,181 for the three months ended September 30, 2023 related to increased software development costs associated with upgrading the source code and infrastructure to accommodate increased capacity demands.
In addition, there was an increase in computer and internet expense which was $15,664 for the three months ended September 30, 2024 compared to $5,937 for the three months ended September 30, 2023.
There was also an increase in officer compensation which was $60,000 for the three months ended September 30, 2024, compared to $52,500 for the three months ended September 30, 2023 due to the Board of Directors approving a salary increase for the Company's President in 2023.
In addition, the Company experienced changes in expense categories as noted below.
Travel expenses were $1,779 for the three months ended September 30, 2024 as compared to $226 for the three months ended September 30, 2023.
Finally, there were no material changes in the Company's office supplies and expenses, rent and other operating expense in the three months ended September 30, 2024 as compared to the three months ended September 30, 2023.
As a result of the foregoing, the Company experienced a net loss from operations of $144,365 in the three months ended September 30, 2024 compared to a net loss from operations of $81,422 in the three months ended September 30, 2023
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company qualifies as a smaller reporting company as defined by §229.10(f)(1) and therefore is not required to provide the information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2024 in accordance with Committee of Sponsoring Organizations of the Treadway Commission's 2013 Integrated Framework. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. In addition, due to its current size, the Company currently does not have sufficient staff to maintain appropriate segregation of duties, as it pertains to application and oversight of internal control processes. Material weaknesses have previously been identified, including lack of segregation of duties and lack of formal written policies and procedures surrounding financial close and reporting. However, the Company anticipates that as it grows and formalizes its internal control processes and procedures, it will add sufficient staff to perform internal control processes, as well as adequately provided oversight to ensure processes are working as designed. Such officer also confirmed that there was no change in our internal control over financial reporting during the three-month period ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
6 |
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
The Company is not currently a party to any legal proceedings, nor is the Company a party to any administrative proceedings.
In addition, the Company's officers and directors have not been convicted in any criminal proceedings nor have they been permanently or temporarily enjoined, barred, suspended or otherwise limited from involvement in any type of securities or banking activities.
Item 1A. Risk Factors
The Company qualifies as a smaller reporting company as defined by §229.10(f)(1) and therefore is not required to provide the information required by this Item. However, the Company does acknowledge that there are risks associated with the business of the Company.
We will be competing with a variety of companies, many of which have significantly greater financial, technical, marketing and other resources than us. If we fail to attract and retain a large base of customers for our products, or if our competitors establish a more prominent market position relative to ours, this will inhibit our ability to grow and successfully execute our business plan. For example, Wells Fargo has introduced an "on/off" feature for their customers, Discover Card has "Freeze It" functionality, and Ondot Systems has already been operating in the mobile card security space for quite some time. However, the Company believes that the multi-purpose functionality of CyberloQ, along with its multi-purpose applications will give the Company a distinct advantage by comparison. CyberloQ can be used in the banking system to protect debit/credit cards, in the health care industry to protect PII (Personal Identifying Information) now that medical records are kept digitally, and can protect corporate data bases in any industry from outside intrusion via geo-fencing. The Company believes that these distinct features, along with the ability to "White Label" the technology for marketing partners, give the Company a distinction in the marketplace. However, there can be no assurance that we will be able to successfully compete with other companies in the marketplace.
In addition, the Company could incur increased costs, decreased revenue, or suffer reputational damage in the event of a cyber-attack. The Company's business involves the collection, storage, processing and transmission of customers' personal data, including financial information. In the event that the Company's security measures are breached due to human error, malfeasance, system errors or vulnerabilities, or other irregularities, such breach could adversely affect our business through possible interruption of the Company's operations, improper disclosure of data, damage to the Company's reputation, and/or legal exposure.
7 |
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the first nine months of 2024, the Company raised $125,000 for the operations of the Company through the unregistered sale of 2,400,000 shares of restricted common stock.
All of the shares described above were issued by the Company in reliance upon an exemption from the registration requirements of the Securities Act of 1933, as amended, provided by Section 4(2). All of the purchasers of the unregistered securities were all known to us and our management, through pre-existing business relationships, as long standing business associates, friends, and employees. All purchasers were provided access to all public material information, which they requested, and all information necessary to verify such information and were afforded access to our management in connection with their purchases. All purchasers of the unregistered securities acquired such securities for investment and not with a view toward distribution, acknowledging such intent to us. All certificates or agreements representing such securities that were issued contained restrictive legends, prohibiting further transfer of the certificates or agreements representing such securities, without such securities either being first registered or otherwise exempt from registration in any further resale or disposition.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company is not in default on any financing arrangements at this time.
ITEM 4. OTHER INFORMATION
There exists no information required to be disclosed by us in a report on Form 8-K during the nine-months ended September 30, 2024, but not reported.
ITEM 5. EXHIBITS
Exhibits have been filed separately with the United States Securities and Exchange Commission in connection with the quarterly report on Form 10-Q or have been incorporated into the report by reference.
Exhibit | Description | |
3.1(i) | Articles of Incorporation* | |
3.2(i) | Amended Articles of Incorporation dated May 4, 2010* | |
3.3(i) | Amended Articles of Incorporation dated May 5, 2017** | |
3.4(i) | Amended Articles of Incorporation dated November 20, 2019*** | |
3.4(ii) | By-Laws**** | |
14.1 | Code of Ethics**** | |
14.2 | Related-Party Transactions Policy**** | |
14.3 | Anti-Corruption Policy**** | |
16.1 | Letter re Change in Certifying Accountant ***** | |
31.1 | Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer & Principal Financial Officer.****** | |
32.1 | Section 1350 Certification of the Principal Executive Officer & Principal Financial Officer.****** | |
101.1 | Interactive data files pursuant to Rule 405 of Regulation S-T.******* | |
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
* | Incorporated by reference through the Registration Statement on form S-1 filed with the Commission on October 26, 2010. (101141203) | |
** | Incorporated by reference through the Quarterly Report on form 10-Q filed with the Commission on May 11, 2017. (17832815) | |
*** | Incorporated by reference through the Quarterly Report on form 10-Q filed with the Commission on August 20, 2024. (_____________) | |
**** | Incorporated by reference through the Current Report on form 8-K filed with the Commission on November 6, 2017. | |
***** | Incorporated by reference through the Current Report on form 8-K filed with the Commission on May 19, 2017. | |
****** | Filed herewith. In addition, in accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed. | |
******* | Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
8 |
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CYBERLOQ TECHNOLOGIES, INC. | ||
By: | /s/ Christopher Jackson | |
Christopher Jackson | ||
President, Secretary, Treasurer and Director | ||
Principal Executive Officer | ||
Principal Financial Officer | ||
Date: November 14, 2024 |
Pursuant to the requirements of the Securities Act of 1933, this report has been signed by the following persons in the capacities and on the dates indicated.
CYBERLOQ TECHNOLOGIES, INC. | ||
By: | /s/ Enrico Giordano | |
Enrico Giordano, Director | ||
Date: November 14, 2024 | ||
By: | /s/ Leon Hurst | |
Leon Hurst, Director | ||
Date: November 14, 2024 | ||
By: | /s/ Christopher Jackson | |
Christopher Jackson, Director | ||
Date: November 14, 2024 | ||
9 |