11/08/2024 | Press release | Distributed by Public on 11/08/2024 11:57
Delaware
|
51-0002090
|
--------------------------------------------------------------------
|
-------------------------------------------------
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
Common Stock
|
ARTNA
|
The Nasdaq Stock Market
|
☑
|
Yes
|
□
|
No
|
☑
|
Yes
|
□
|
No
|
Large Accelerated Filer □
|
Accelerated Filer ☐
|
Non-accelerated Filer ☑
|
Smaller Reporting Company ☒
|
Emerging Growth Company ☐
|
☐
|
Yes
|
☑
|
No
|
Part I
|
-
|
Financial Information:
|
||
Item 1
|
-
|
Financial Statements
|
Page(s)
|
|
Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 (unaudited)
|
3
|
|||
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (unaudited)
|
4
|
|||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (unaudited)
|
5 - 6
|
|||
Condensed Consolidated Statements of Changes in Stockholders' Equity for the three and nine months ended September 30, 2024 and 2023 (unaudited)
|
7 - 8
|
|||
Notes to the Condensed Consolidated Financial Statements
|
9 - 26
|
|||
Item 2
|
-
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
27 - 35
|
|
Item 3
|
-
|
Quantitative and Qualitative Disclosures about Market Risk
|
35
|
|
Item 4
|
-
|
Controls and Procedures
|
35
|
|
Part II
|
-
|
Other Information
|
36
|
|
Item 1
|
-
|
Legal Proceedings
|
36
|
|
Item 1A
|
-
|
Risk Factors
|
36
|
|
Item 2
|
-
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
36
|
|
Item 3
|
Defaults Upon Senior Securities
|
36
|
||
Item 4
|
Mine Safety Disclosures
|
36
|
||
Item 5
|
Other Information
|
36
|
||
Item 6
|
-
|
Exhibits
|
37
|
|
-
|
||||
Signatures
|
ASSETS
|
September 30, 2024
|
December 31, 2023
|
||||||
Utility plant, at original cost (less accumulated depreciation - 2024- $188,567; 2023- $185,170)
|
$
|
734,224
|
$
|
714,284
|
||||
Current assets
|
||||||||
Cash and cash equivalents
|
10,703
|
2,505
|
||||||
Accounts and other receivables (less provision for expected credit loss- 2024- $339; 2023- $328)
|
10,248
|
12,830
|
||||||
Income tax receivable
|
191
|
1,799
|
||||||
Unbilled operating revenues
|
2,276
|
1,934
|
||||||
Materials and supplies
|
4,459
|
5,983
|
||||||
Prepaid property taxes
|
3,286
|
2,269
|
||||||
Prepaid expenses and other
|
3,180
|
3,297
|
||||||
Total current assets
|
34,343
|
30,617
|
||||||
Other assets
|
||||||||
Non-utility property (less accumulated depreciation - 2024- $1,100; 2023- $1,052)
|
3,607
|
3,693
|
||||||
Other deferred assets
|
6,535
|
8,504
|
||||||
Goodwill
|
1,939
|
1,939
|
||||||
Operating lease right of use assets
|
499
|
506
|
||||||
Total other assets
|
12,580
|
14,642
|
||||||
Regulatory assets, net
|
14,873
|
7,289
|
||||||
Total Assets
|
$
|
796,020
|
$
|
766,832
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Stockholders' equity
|
||||||||
Common stock
|
$
|
10,298
|
$
|
10,285
|
||||
Preferred stock
|
-
|
-
|
||||||
Additional paid-in capital
|
143,789
|
143,369
|
||||||
Retained earnings
|
84,227
|
76,743
|
||||||
Total stockholders' equity
|
238,314
|
230,397
|
||||||
Long-term debt, net of current portion
|
176,886
|
178,307
|
||||||
415,200
|
408,704
|
|||||||
Current liabilities
|
||||||||
Lines of credit
|
-
|
-
|
||||||
Current portion of long-term debt
|
2,333
|
2,235
|
||||||
Accounts payable
|
9,649
|
9,697
|
||||||
Accrued expenses
|
5,570
|
3,519
|
||||||
Overdraft payable
|
3,918
|
9
|
||||||
Accrued interest
|
1,356
|
2,275
|
||||||
Income taxes payable
|
332
|
2
|
||||||
Customer and other deposits
|
3,210
|
2,983
|
||||||
Other
|
1,673
|
1,694
|
||||||
Total current liabilities
|
28,041
|
22,414
|
||||||
Commitments and contingencies
|
||||||||
Deferred credits and other liabilities
|
||||||||
Net advances for construction
|
2,388
|
2,797
|
||||||
Operating lease liabilities
|
496
|
503
|
||||||
Regulatory liabilities
|
30,622
|
25,676
|
||||||
Deferred investment tax credits
|
412
|
423
|
||||||
Deferred income taxes
|
52,340
|
58,381
|
||||||
Total deferred credits and other liabilities
|
86,258
|
87,780
|
||||||
Net contributions in aid of construction
|
266,521
|
247,934
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
796,020
|
$
|
766,832
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Operating revenues
|
||||||||||||||||
Water sales
|
$
|
24,092
|
$
|
21,642
|
$
|
66,419
|
$
|
60,294
|
||||||||
Other utility operating revenue
|
3,358
|
3,235
|
9,661
|
9,083
|
||||||||||||
Non-utility operating revenue
|
1,692
|
1,693
|
5,022
|
4,940
|
||||||||||||
Total Operating Revenues
|
29,142
|
26,570
|
81,102
|
74,317
|
||||||||||||
Operating expenses
|
||||||||||||||||
Utility operating expenses
|
12,125
|
11,590
|
36,261
|
34,488
|
||||||||||||
Non-utility operating expenses
|
1,213
|
1,122
|
3,474
|
3,328
|
||||||||||||
Depreciation and amortization
|
3,287
|
3,444
|
10,177
|
9,882
|
||||||||||||
State and federal income taxes
|
2,355
|
2,249
|
5,982
|
5,156
|
||||||||||||
Property and other taxes
|
1,572
|
1,504
|
4,700
|
4,531
|
||||||||||||
Total Operating Expenses
|
20,552
|
19,909
|
60,594
|
57,385
|
||||||||||||
Operating income
|
8,590
|
6,661
|
20,508
|
16,932
|
||||||||||||
Other income, net
|
||||||||||||||||
Allowance for funds used during construction (AFUDC)
|
474
|
647
|
1,126
|
1,693
|
||||||||||||
Miscellaneous (expense) income
|
(58
|
)
|
(35
|
)
|
1,450
|
1,554
|
||||||||||
Income before interest charges
|
9,006
|
7,273
|
23,084
|
20,179
|
||||||||||||
Interest charges
|
2,193
|
2,202
|
6,535
|
6,960
|
||||||||||||
Net income applicable to common stock
|
$
|
6,813
|
$
|
5,071
|
$
|
16,549
|
$
|
13,219
|
||||||||
Income per common share:
|
||||||||||||||||
Basic
|
$
|
0.66
|
$
|
0.49
|
$
|
1.61
|
$
|
1.33
|
||||||||
Diluted
|
$
|
0.66
|
$
|
0.49
|
$
|
1.61
|
$
|
1.33
|
||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
10,297
|
10,276
|
10,293
|
9,929
|
||||||||||||
Diluted
|
10,298
|
10,279
|
10,294
|
9,933
|
||||||||||||
Cash dividends per share of common stock
|
$
|
0.2955
|
$
|
0.2840
|
$
|
0.8807
|
$
|
0.8464
|
For the Nine Months
Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
16,549
|
$
|
13,219
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
10,177
|
9,882
|
||||||
Amortization of debt expense
|
265
|
266
|
||||||
Amortization of deferred income tax regulatory liability
|
(592
|
)
|
(333
|
)
|
||||
Provision for expected credit loss
|
153
|
88
|
||||||
Deferred income taxes, net
|
1,558
|
3,665
|
||||||
Stock compensation
|
172
|
185
|
||||||
AFUDC, equity portion
|
(772
|
)
|
(1,040
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Accounts and other receivables
|
2,062
|
2,935
|
||||||
Income tax receivable
|
1,608
|
(1,276
|
)
|
|||||
Unbilled operating revenues
|
(342
|
)
|
(360
|
)
|
||||
Materials and supplies
|
1,524
|
(785
|
)
|
|||||
Income tax payable
|
330
|
19
|
||||||
Prepaid property taxes
|
(1,017
|
)
|
(1,188
|
)
|
||||
Prepaid expenses and other
|
117
|
(407
|
)
|
|||||
Other deferred assets
|
1,944
|
2,004
|
||||||
Regulatory assets
|
(283
|
)
|
(342
|
)
|
||||
Regulatory liabilities
|
(2,734
|
)
|
(2,655
|
)
|
||||
Accounts payable
|
175
|
(829
|
)
|
|||||
Accrued expenses
|
(184
|
)
|
156
|
|||||
Accrued interest
|
(919
|
)
|
844
|
|||||
Customer deposits and other
|
330
|
(688
|
)
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
30,121
|
23,360
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Capital expenditures (net of AFUDC, equity portion)
|
(30,933
|
)
|
(48,838
|
)
|
||||
Proceeds from sale of assets
|
620
|
76
|
||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(30,313
|
)
|
(48,762
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Repayments under lines of credit agreements
|
-
|
(23,477
|
)
|
|||||
Borrowings under lines of credit agreements
|
-
|
3,303
|
||||||
Increase in overdraft payable
|
3,909
|
5,009
|
||||||
Proceeds from contributions in aid of construction and advances
|
15,652
|
18,657
|
||||||
Payouts for contributions in aid of construction and advances
|
(1,410
|
)
|
(1,671
|
)
|
||||
Net proceeds from issuance of common stock
|
260
|
36,840
|
||||||
Equity issuance costs
|
-
|
(317
|
)
|
|||||
Issuance of long-term debt
|
758
|
1,978
|
||||||
Dividends paid
|
(9,065
|
)
|
(8,265
|
)
|
||||
Principal repayments of long-term debt
|
(1,714
|
)
|
(1,506
|
)
|
||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
8,390
|
30,551
|
For the Nine Months
Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
8,198
|
5,149
|
||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,505
|
1,309
|
||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
10,703
|
6,458
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
For the Nine Months
Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
Non-cash Investing and Financing Activity:
|
||||||||
Utility plant received as construction advances and contributions
|
$
|
7,475
|
$
|
2,307
|
||||
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures
|
1,888
|
1,451
|
||||||
Interest paid
|
$
|
7,188
|
$
|
5,850
|
||||
Income taxes paid
|
$
|
4,452
|
$
|
3,476
|
||||
Income taxes refunded
|
$
|
701
|
$
|
-
|
Common Shares Outstanding Class A Non-Voting (1) (3) (4)
|
Common Shares Outstanding Class B Voting(2)
|
$1 Par Value Class A Non-Voting
|
$1 Par Value Class B Voting
|
Additional Paid-in Capital
|
Retained Earnings
|
Total
|
||||||||||||||||||||||
Balance as of December 31, 2022
|
8,621
|
881
|
$
|
8,621
|
$
|
881
|
$
|
107,143
|
$
|
71,286
|
$
|
187,931
|
||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
3,705
|
3,705
|
|||||||||||||||||||||
Cash dividends declared
|
||||||||||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(2,646
|
)
|
(2,646
|
)
|
|||||||||||||||||||
Issuance of common stock
|
||||||||||||||||||||||||||||
Dividend reinvestment plan
|
2
|
-
|
2
|
-
|
91
|
-
|
93
|
|||||||||||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
56
|
-
|
56
|
|||||||||||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance as of March 31, 2023
|
8,623
|
881
|
8,623
|
881
|
107,290
|
72,345
|
189,139
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
4,443
|
4,443
|
|||||||||||||||||||||
Cash dividends declared
|
||||||||||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(2,700
|
)
|
(2,700
|
)
|
|||||||||||||||||||
Issuance of common stock
|
||||||||||||||||||||||||||||
Public offering, net of costs
|
764
|
-
|
764
|
-
|
35,467
|
-
|
36,231
|
|||||||||||||||||||||
Dividend reinvestment plan
|
2
|
-
|
2
|
-
|
98
|
-
|
100
|
|||||||||||||||||||||
Employee stock options and awards(4)
|
5
|
-
|
5
|
-
|
55
|
-
|
60
|
|||||||||||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance as of June 30, 2023
|
9,394
|
881
|
9,394
|
881
|
142,910
|
74,088
|
227,273
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
5,071
|
5,071
|
|||||||||||||||||||||
Cash dividends declared
|
||||||||||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(2,919
|
)
|
(2,919
|
)
|
|||||||||||||||||||
Issuance of common stock
|
||||||||||||||||||||||||||||
Dividend reinvestment plan
|
2
|
-
|
2
|
-
|
101
|
-
|
103
|
|||||||||||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
65
|
-
|
65
|
|||||||||||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance as of September 30, 2023
|
9,396
|
881
|
9,396
|
881
|
143,076
|
76,240
|
229,593
|
Common Shares Outstanding Class A Non-Voting (1) (3) (4)
|
Common Shares Outstanding Class B Voting(2)
|
$1 Par Value Class A Non-Voting
|
$1 Par Value Class B Voting
|
Additional Paid-in Capital
|
Retained Earnings
|
Total
|
||||||||||||||
Balance as of December 31, 2023
|
9,404
|
881
|
$
|
9,404
|
$
|
881
|
$
|
143,369
|
$
|
76,743
|
$
|
230,397
|
||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
4,411
|
4,411
|
|||||||||||||
Cash dividends declared
|
||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(2,980)
|
(2,980)
|
|||||||||||||
Issuance of common stock
|
||||||||||||||||||||
Dividend reinvestment plan
|
3
|
-
|
3
|
-
|
87
|
-
|
90
|
|||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
68
|
-
|
68
|
|||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance as of March 31, 2024
|
9,407
|
881
|
9,407
|
881
|
143,524
|
78,174
|
231,986
|
|||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
5,325
|
5,325
|
|||||||||||||
Cash dividends declared
|
||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(3,042)
|
(3,042)
|
|||||||||||||
Issuance of common stock
|
||||||||||||||||||||
Dividend reinvestment plan
|
3
|
-
|
3
|
-
|
87
|
-
|
90
|
|||||||||||||
Employee stock options and awards(4)
|
5
|
-
|
5
|
-
|
52
|
-
|
57
|
|||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance as of June 30, 2024
|
9,415
|
881
|
9,415
|
881
|
143,663
|
80,457
|
234,416
|
|||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
6,813
|
6,813
|
|||||||||||||
Cash dividends declared
|
||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(3,043)
|
(3,043)
|
|||||||||||||
Issuance of common stock
|
||||||||||||||||||||
Dividend reinvestment plan
|
2
|
-
|
2
|
-
|
78
|
-
|
80
|
|||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
48
|
-
|
48
|
|||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance as of September 30, 2024
|
9,417
|
881
|
9,417
|
881
|
143,789
|
84,227
|
238,314
|
(1) |
At September 30, 2024and September 30, 2023, Class A Stock had 15,000,000shares authorized. For the same periods, shares issued, inclusive of treasury shares, were 9,445,316and 9,424,518, respectively.
|
(2) |
At September 30, 2024and September 30, 2023, Class B Stock had 1,040,000shares authorized and 881,452shares issued.
|
(3) |
Artesian Resources Corporation registered 200,000shares of Class A Stock, subsequently adjusted for stock splits, available for purchase through the Company's 401(k) retirement plan.
|
(4) |
Under the Equity Compensation Plan, effective December 9, 2015, or the 2015 Plan, Artesian Resources Corporation authorized up to 331,500shares of Class A Stock for issuance of grants in the form of stock options, stock units, dividend equivalents and other stock-based awards, subject to adjustment in certain circumstances as discussed in the 2015 Plan. Includes stock compensation expense for September 30, 2024, and September 30, 2023, See Note 8 - Stock Compensation Plans.
|
Utility plant comprises:
|
||||||||||||||||
In thousands
|
||||||||||||||||
Estimated Useful Life
(In Years)
|
Estimated Useful Life
(In Years)
|
|||||||||||||||
Effective
June 12, 2024
|
September 30,
2024
|
December 31, 2023
|
||||||||||||||
Utility plant at original cost
|
||||||||||||||||
Utility plant in service-Water
|
||||||||||||||||
Intangible plant
|
-
|
$
|
140
|
-
|
$
|
140
|
||||||||||
Source of supply plant
|
45-85
|
30,214
|
45-85
|
29,960
|
||||||||||||
Pumping and water treatment plant
|
15-64
|
130,000
|
8-62
|
130,337
|
||||||||||||
Transmission and distribution plant
|
||||||||||||||||
Mains
|
73-81
|
375,731
|
81
|
370,977
|
||||||||||||
Services
|
39-58
|
62,471
|
39
|
60,818
|
||||||||||||
Storage tanks
|
70-76
|
39,704
|
76
|
40,933
|
||||||||||||
Meters
|
16-26
|
30,224
|
26
|
30,318
|
||||||||||||
Hydrants
|
60-68
|
19,520
|
60
|
18,980
|
||||||||||||
General plant
|
5-81
|
58,204
|
5-31
|
67,317
|
||||||||||||
Utility plant in service-Wastewater
|
||||||||||||||||
Intangible plant
|
-
|
116
|
-
|
116
|
||||||||||||
Treatment and disposal plant
|
20-81
|
70,055
|
20-81
|
67,789
|
||||||||||||
Collection mains & lift stations
|
81
|
56,070
|
81
|
51,539
|
||||||||||||
General plant
|
5-31
|
2,608
|
5-31
|
2,478
|
||||||||||||
Property held for future use
|
-
|
3,742
|
-
|
4,028
|
||||||||||||
Construction work in progress
|
-
|
43,992
|
-
|
23,724
|
||||||||||||
922,791
|
899,454
|
|||||||||||||||
Less - accumulated depreciation
|
188,567
|
185,170
|
||||||||||||||
$
|
734,224
|
$
|
714,284
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
(in thousands)
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Tariff Revenue
|
||||||||||||||||
Consumption charges
|
$
|
16,747
|
$
|
13,681
|
$
|
44,232
|
$
|
37,064
|
||||||||
Fixed fees
|
9,156
|
8,299
|
27,578
|
24,365
|
||||||||||||
Service charges
|
186
|
169
|
565
|
523
|
||||||||||||
DSIC
|
67
|
1,403
|
67
|
3,922
|
||||||||||||
Metered wastewater services
|
253
|
183
|
598
|
435
|
||||||||||||
Industrial wastewater services
|
467
|
537
|
1,390
|
1,384
|
||||||||||||
Total Tariff Revenue
|
$
|
26,876
|
$
|
24,272
|
$
|
74,430
|
$
|
67,693
|
||||||||
Non-Tariff Revenue
|
||||||||||||||||
Service line protection plans
|
$
|
1,468
|
$
|
1,441
|
$
|
4,323
|
$
|
4,176
|
||||||||
Contract operations
|
255
|
272
|
760
|
793
|
||||||||||||
Design and installation
|
2
|
28
|
61
|
150
|
||||||||||||
Inspection fees
|
120
|
138
|
331
|
325
|
||||||||||||
Total Non-Tariff Revenue
|
$
|
1,845
|
$
|
1,879
|
$
|
5,475
|
$
|
5,444
|
||||||||
Other Operating Revenue
|
$
|
421
|
$
|
419
|
$
|
1,197
|
$
|
1,180
|
||||||||
Total Operating Revenue
|
$
|
29,142
|
$
|
26,570
|
$
|
81,102
|
$
|
74,317
|
(in thousands)
|
September 30, 2024
|
December 31, 2023
|
||||||
Contract Assets - Tariff
|
$
|
3,446
|
$
|
3,043
|
||||
Deferred Revenue
|
||||||||
Deferred Revenue - Tariff
|
$
|
1,395
|
$
|
1,300
|
||||
Deferred Revenue - Non-Tariff
|
587
|
539
|
||||||
Total Deferred Revenue
|
$
|
1,982
|
$
|
1,839
|
September 30,
|
December 31,
|
December 31,
|
||||||||||
(in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Customer accounts receivable - water
|
$
|
6,612
|
$
|
6,573
|
$
|
5,981
|
||||||
Customer accounts receivable - wastewater
|
696
|
644
|
637
|
|||||||||
Customer accounts receivable - SLP Plan
|
416
|
409
|
384
|
|||||||||
Settlement agreement receivable - short term
|
2,526
|
2,747
|
2,532
|
|||||||||
Developer receivable
|
92
|
2,089
|
1,151
|
|||||||||
Miscellaneous receivable
|
245
|
696
|
3,242
|
|||||||||
10,587
|
13,158
|
13,927
|
||||||||||
Less: provision for expected credit loss
|
339
|
328
|
416
|
|||||||||
Net accounts receivable
|
$
|
10,248
|
$
|
12,830
|
$
|
13,511
|
(in thousands)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Minimum rentals
|
$
|
4
|
$
|
4
|
$
|
13
|
$
|
11
|
||||||||
Contingent rentals
|
-
|
-
|
-
|
-
|
||||||||||||
$
|
4
|
$
|
4
|
$
|
13
|
$
|
11
|
(in thousands)
|
||||||||
Nine Months Ended
|
Nine Months Ended
|
|||||||
September 30, 2024
|
September 30, 2023
|
|||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows from operating leases
|
$
|
13
|
$
|
11
|
||||
Right-of-use assets obtained in exchange for lease obligations:
|
||||||||
Operating leases
|
$
|
499
|
$
|
498
|
(in thousands,
except lease term and discount rate)
|
||||||||
September 30, 2024
|
December 31, 2023
|
|||||||
Operating Leases:
|
||||||||
Operating lease right-of-use assets
|
$
|
499
|
$
|
506
|
||||
Other current liabilities
|
$
|
10
|
9
|
|||||
Operating lease liabilities
|
496
|
503
|
||||||
Total operating lease liabilities
|
$
|
506
|
$
|
512
|
||||
Weighted Average Remaining Lease Term
|
||||||||
Operating leases
|
57 years
|
58years
|
||||||
Weighted Average Discount Rate
|
||||||||
Operating leases
|
5.0
|
%
|
5.0
|
%
|
(in thousands)
|
||||
Operating Leases
|
||||
Year
|
||||
2024
|
$
|
35
|
||
2025
|
35
|
|||
2026
|
35
|
|||
2027
|
31
|
|||
2028
|
27
|
|||
Thereafter
|
1,424
|
|||
Total undiscounted lease payments
|
$
|
1,587
|
||
Less effects of discounting
|
(1,081
|
)
|
||
Total lease liabilities recognized
|
$
|
506
|
(in thousands)
|
||||||||
September 30, 2024
|
December 31, 2023
|
|||||||
Carrying amount
|
$
|
179,219
|
$
|
180,542
|
||||
Estimated fair value
|
159,649
|
162,720
|
Restricted Awards
|
||||||||
Outstanding Restricted
Stock Awards
|
Weighted Average
Grant Date
FairValue
|
|||||||
Restricted stock awards
|
||||||||
Outstanding at January 1, 2024
|
5,000
|
$
|
54.88
|
|||||
Granted
|
5,000
|
37.07
|
||||||
Exercised/vested and released
|
(5,000
|
)
|
54.88
|
|||||
Expired/cancelled
|
-
|
-
|
||||||
Outstanding at September 30, 2024
|
5,000
|
$
|
37.07
|
|||||
Exercisable/vested at September 30, 2024
|
-
|
-
|
(in thousands)
|
September 30, 2024
|
December 31, 2023
|
||||||
Investment in CoBank
|
$
|
6,425
|
$
|
5,882
|
||||
Settlement agreement receivable-long term
|
-
|
2,496
|
||||||
Other deferred assets
|
110
|
126
|
||||||
$
|
6,535
|
$
|
8,504
|
Expense
|
Years Amortized
|
Deferred contract costs and other
|
5
|
Rate case studies
|
5
|
Delaware rate proceedings
|
3
|
Debt related costs
|
15 to 30 (based on term of related debt)
|
Deferred costs affiliated interest agreement
|
20
|
Goodwill (Mountain Hill Water Company acquisition in 2008)
|
50
|
Deferred acquisition and franchise costs - Maryland
|
20 - 80
|
Deferred acquisition costs - Delaware
|
20
|
Deferred acquisition adjustments - Delaware
|
36 - 62
|
Unrecovered reserve for depreciation (general plant assets)
|
5
|
Regulatory assets, net of amortization, comprise:
|
||||||||
(in thousands)
|
||||||||
September 30, 2024
|
December 31, 2023
|
|||||||
Deferred contract costs and other
|
$
|
290
|
$
|
209
|
||||
Rate case studies
|
150
|
166
|
||||||
Delaware rate proceedings
|
536
|
355
|
||||||
Deferred income taxes
|
429
|
444
|
||||||
Debt related costs
|
4,057
|
4,322
|
||||||
Deferred costs affiliated interest agreement
|
1,068
|
1,110
|
||||||
Goodwill
|
253
|
258
|
||||||
Deferred acquisition and franchise costs -Maryland
|
398
|
425
|
||||||
Deferred acquisition costs -Delaware
|
234
|
-
|
||||||
Deferred acquisition adjustments -Delaware
|
3,377
|
-
|
||||||
Unrecovered reserve for depreciation
|
4,081
|
-
|
||||||
$
|
14,873
|
$
|
7,289
|
Regulatory liabilities comprise:
|
||||||||
(in thousands)
|
||||||||
September 30, 2024
|
December 31, 2023
|
|||||||
Utility plant retirement cost obligation
|
$
|
310
|
$
|
-
|
||||
Deferred settlement refunds
|
2,495
|
4,991
|
||||||
Deferred income taxes (related to TCJA)
|
27,817
|
20,685
|
||||||
$
|
30,622
|
$
|
25,676
|
Application Date
|
11/20/2020
|
05/30/2024
|
DEPSC Approval Date
|
12/14/2020
|
06/12/2024
|
Effective Date
|
01/01/2021
|
07/01/2024
|
Cumulative DSIC Rate
|
7.50%
|
0.34%
|
Net Eligible Plant Improvements - Cumulative Dollars (in millions)
|
$43.1
|
$2.0
|
Eligible Plant Improvements - Installed Beginning Date
|
10/01/2014
|
10/01/2023
|
Eligible Plant Improvements - Installed Ending Date
|
04/30/2019
|
04/30/2024
|
For the Three Months Ended
September 30,
|
For the Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Weighted average common shares outstanding during the period for basic computation
|
10,297
|
10,276
|
10,293
|
9,929
|
||||||||||||
Dilutive effect of employee stock options and awards
|
1
|
3
|
1
|
4
|
||||||||||||
Weighted average common shares outstanding during the period for diluted computation
|
10,298
|
10,279
|
10,294
|
9,933
|
(in thousands)
|
||||||||||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues:
|
||||||||||||||||
Regulated Utility
|
$
|
27,450
|
$
|
24,877
|
$
|
76,080
|
$
|
69,377
|
||||||||
Other (non-utility)
|
1,751
|
1,747
|
5,198
|
5,101
|
||||||||||||
Inter-segment elimination
|
(59
|
)
|
(54
|
)
|
(176
|
)
|
(161
|
)
|
||||||||
Consolidated Revenues
|
$
|
29,142
|
$
|
26,570
|
$
|
81,102
|
$
|
74,317
|
||||||||
Operating Income:
|
||||||||||||||||
Regulated Utility
|
$
|
8,289
|
$
|
6,387
|
$
|
19,555
|
$
|
16,104
|
||||||||
Other (non-utility)
|
301
|
274
|
953
|
828
|
||||||||||||
Consolidated Operating Income
|
$
|
8,590
|
$
|
6,661
|
$
|
20,508
|
$
|
16,932
|
||||||||
Income Taxes:
|
||||||||||||||||
Regulated Utility
|
$
|
2,147
|
$
|
1,929
|
$
|
5,298
|
$
|
4,300
|
||||||||
Other (non-utility)
|
208
|
320
|
684
|
856
|
||||||||||||
Consolidated Income Taxes
|
$
|
2,355
|
$
|
2,249
|
$
|
5,982
|
$
|
5,156
|
September 30,
2024
|
December 31,
2023
|
|||||||
Assets:
|
||||||||
Regulated Utility
|
$
|
781,225
|
$
|
760,339
|
||||
Other (non-utility)
|
14,795
|
6,493
|
||||||
Consolidated Assets
|
$
|
796,020
|
$
|
766,832
|
Material Cash Requirements
|
Payments Due by Period
|
|||||||||||||
In thousands
|
Less than
1 Year
|
1-3
Years
|
4-5
Years
|
After 5
Years
|
Total
|
|||||||||
First mortgage bonds (principal and interest)
|
$
|
7,870
|
$
|
15,659
|
$
|
39,045
|
$
|
198,313
|
$
|
260,887
|
||||
State revolving fund loans (principal and interest)
|
1,222
|
2,130
|
2,130
|
9,797
|
15,279
|
|||||||||
Promissory note (principal and interest)
|
962
|
1,924
|
1,924
|
8,930
|
13,740
|
|||||||||
Asset purchase contractual obligation (principal and interest)
|
333
|
647
|
---
|
---
|
980
|
|||||||||
Lines of credit
|
---
|
---
|
---
|
---
|
---
|
|||||||||
Operating leases
|
35
|
70
|
58
|
1,424
|
1,587
|
|||||||||
Operating agreements
|
77
|
114
|
96
|
705
|
992
|
|||||||||
Unconditional purchase obligations
|
912
|
1,223
|
114
|
270
|
2,519
|
|||||||||
Tank painting contractual obligation
|
470
|
---
|
---
|
---
|
470
|
|||||||||
Total contractual cash obligations
|
$
|
11,881
|
$
|
21,767
|
$
|
43,367
|
$
|
219,439
|
$
|
296,454
|
Exhibit No.
|
Description
|
3.1
|
Amended and Restated By-laws of Artesian Resources Corporation.
|
31.1
|
Certification of Chief Executive Officer of the Registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. *
|
31.2
|
Certification of Chief Financial Officer of the Registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. *
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. Section 1350). **
|
101.BAL
|
Inline XBRL Condensed Consolidated Balance Sheets (unaudited)*
|
101.OPS
|
Inline XBRL Condensed Consolidated Statements of Operations (unaudited)*
|
101.CSH
|
Inline XBRL Condensed Consolidated Statements of Cash Flows (unaudited)*
|
101.NTS
|
Inline XBRL Notes to the Condensed Consolidated Financial Statements (unaudited)*
|
104
|
The cover page from Artesian Resources Corporation's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, formatted in Inline XBRL (contained in exhibit 101). *
|
Date: November 8, 2024
|
By:
|
/s/ DIAN C. TAYLOR
|
|
Dian C. Taylor (Principal Executive Officer)
|
Date: November 8, 2024
|
By:
|
/s/ DAVID B. SPACHT
|
|
David B. Spacht (Principal Financial Officer)
|